| Revenue | NOK 22M | +1% |
| EBITDA | NOK 17,8M | -10% |
| Net profit | NOK 587K | -84% |
| Total assets | NOK 289,3M | -1% |
| Equity | NOK 88,3M | +1% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 573 | 5 219 | 2 301 | 7 286 | 12 885 | 14 712 | 18 896 | 17 631 | 28 916 | 20 212 | 21 707 | 22 019 |
| Staff expenses | −0 | −8 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −141 | −1 144 | −5 722 | −2 604 | 5 391 | 2 031 | 7 284 | 7 075 | 21 603 | 15 949 | 19 788 | 17 799 |
| Depreciation & amort. | −109 | −418 | −548 | −785 | −3 656 | −10 118 | 170 | −0 | −4 116 | −4 225 | −4 246 | −4 287 |
| EBIT | −251 | −1 561 | −6 269 | −3 389 | 1 735 | −8 087 | 7 454 | 7 075 | 17 487 | 11 725 | 15 542 | 13 512 |
| Net financials | −437 | −1 481 | −2 872 | −4 983 | −4 193 | −4 294 | −5 314 | −5 175 | −4 541 | −7 077 | −10 880 | −12 756 |
| Profit before tax | −688 | −3 042 | −9 141 | −8 371 | −2 458 | −12 381 | 2 140 | 1 899 | 12 946 | 4 647 | 4 662 | 756 |
| Tax | 255 | −820 | −3 623 | −929 | −464 | −2 553 | 471 | 418 | 2 848 | 1 022 | 1 026 | 169 |
| Net profit | −943 | −2 222 | −5 519 | −7 442 | −1 994 | −9 828 | 1 669 | 1 482 | 10 098 | 3 625 | 3 637 | 587 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 180 | 42 394 | 192 614 | 284 558 | 264 380 | 279 196 | 279 575 | 268 339 | 297 176 | 295 493 | 293 156 | 289 285 |
| Equity | −605 | −2 827 | 5 410 | 144 097 | 142 103 | 132 275 | 71 063 | 70 355 | 80 453 | 84 078 | 87 715 | 88 302 |
| Long-term debt | 32 543 | 0 | 149 424 | 115 737 | 113 175 | 125 680 | 188 290 | 173 849 | 212 850 | 205 251 | 200 364 | 196 233 |
| Short-term debt | 5 241 | 45 221 | 37 780 | 24 724 | 9 102 | 21 241 | 20 222 | 24 134 | 3 873 | 6 164 | 5 077 | 4 750 |
| Total debt | 37 784 | 45 221 | 187 204 | 140 461 | 122 277 | 146 921 | 208 512 | 197 983 | 216 723 | 211 415 | 205 441 | 200 982 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enata Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Sæther Storli | Chairman | 0 companies |
| Espen Klevmark | Board of Directors | 0 companies |