| Revenue | NOK 1,6M | -8% |
| EBITDA | NOK 12K | -97% |
| Net profit | NOK -663K | +18% |
| Total assets | NOK 15,1M | -3% |
| Equity | NOK 4,5M | -13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 667 | 1 670 | 1 802 | 1 838 | 1 936 | 1 991 | 2 026 | 2 096 | 1 357 | 1 740 | 1 609 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 423 | 611 | 1 611 | 2 134 | 1 632 | 1 849 | 1 678 | 1 757 | 963 | 423 | 12 |
| Depreciation & amort. | −327 | −330 | −330 | −452 | −536 | −542 | −536 | −569 | −684 | −1 166 | −430 |
| EBIT | 1 097 | 281 | 1 281 | 1 682 | 1 096 | 1 307 | 1 142 | 1 188 | 279 | −743 | −418 |
| Net financials | −110 | −51 | −21 | −8 | −25 | −21 | 0 | 0 | −196 | −298 | −432 |
| Profit before tax | 986 | 229 | 1 260 | 1 674 | 1 071 | 1 286 | 1 142 | 1 188 | 83 | −1 041 | −850 |
| Tax | 266 | 50 | 291 | 368 | 213 | 283 | 251 | 261 | 18 | −229 | −187 |
| Net profit | 720 | 179 | 969 | 1 306 | 858 | 1 003 | 891 | 927 | 64 | −812 | −663 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 786 | 18 683 | 19 189 | 21 446 | 21 398 | 18 624 | 21 051 | 22 476 | 15 415 | 15 502 | 15 110 |
| Equity | 4 884 | 4 338 | 4 451 | 5 233 | 5 249 | 5 232 | 5 217 | 6 144 | 5 996 | 5 184 | 4 521 |
| Long-term debt | 3 189 | 2 004 | 1 210 | 14 343 | 740 | 735 | 731 | 728 | 687 | 457 | 270 |
| Short-term debt | 10 713 | 12 341 | 13 528 | 1 870 | 15 409 | 12 656 | 15 103 | 15 604 | 8 732 | 9 861 | 10 319 |
| Total debt | 13 902 | 14 346 | 14 738 | 16 213 | 16 149 | 13 392 | 15 834 | 16 332 | 9 419 | 10 318 | 10 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Accountant | Accountant | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elpro Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rune Johansen | Chief Executive Officer | 0 companies |
| June Marianne Ananiassen | Accountant | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |
| Peder Eilev Gjærde Ryste | Board of Directors | 0 companies |
| Jorunn Iren Husby | Board of Directors | 0 companies |
| Gunnar Heglund | Board of Directors | 0 companies |
| Linni Tiller | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Chairman | 0 companies |