| Revenue | NOK 62,8M | -3% |
| EBITDA | NOK -212K | +87% |
| Net profit | NOK -1M | +56% |
| Total assets | NOK 24,7M | -21% |
| Equity | NOK 9,5M | -10% |
| Employees | 38 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 548 | 60 276 | 34 792 | 53 498 | 58 055 | 72 413 | 46 398 | 43 492 | 56 539 | 64 981 | 62 827 |
| Staff expenses | −31 466 | −30 048 | −24 029 | −25 839 | −27 558 | −28 875 | −26 564 | −24 319 | −22 583 | −24 537 | −24 292 |
| EBITDA | 10 066 | −3 434 | −9 241 | −11 466 | −4 302 | 1 514 | −3 307 | −3 255 | −2 792 | −1 656 | −212 |
| Depreciation & amort. | −1 388 | −1 317 | −1 269 | −1 109 | −1 135 | −1 180 | −1 051 | −1 074 | −1 124 | −1 056 | −940 |
| EBIT | 8 678 | −4 751 | −10 509 | −12 575 | −5 437 | 334 | −4 359 | −4 330 | −3 916 | −2 712 | −1 152 |
| Net financials | −102 | 37 | −1 | −100 | −206 | 57 | 11 | −12 | −123 | −233 | −153 |
| Profit before tax | 8 576 | −4 714 | −10 511 | −12 675 | −5 643 | 391 | −4 347 | −4 342 | −4 039 | −2 945 | −1 305 |
| Tax | 2 317 | −1 379 | −432 | −2 979 | −1 365 | 111 | −956 | −955 | −882 | −647 | −287 |
| Net profit | 6 259 | −3 335 | −10 079 | −9 696 | −4 278 | 280 | −3 391 | −3 386 | −3 157 | −2 298 | −1 018 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 66 673 | 52 714 | 49 568 | 54 404 | 60 611 | 33 243 | 36 716 | 22 455 | 28 041 | 31 326 | 24 722 |
| Equity | 17 311 | 13 705 | 13 236 | 4 784 | 5 475 | 6 295 | 7 777 | 4 391 | 1 618 | 10 563 | 9 546 |
| Long-term debt | 6 266 | 3 534 | 1 905 | 33 463 | 0 | 0 | 802 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 001 | 34 516 | 33 540 | 15 391 | 54 490 | 26 414 | 27 710 | 17 708 | 26 163 | 20 593 | 15 069 |
| Total debt | 48 267 | 38 050 | 35 445 | 48 854 | 54 490 | 26 414 | 28 512 | 17 708 | 26 163 | 20 593 | 15 069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Deputy Member | Deputy Member | 2025 | — | — |
KL Deputy Member | Deputy Member | 2025 | — | — |
JM Accountant | Accountant | 2021 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MO Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elpro Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Storås | Deputy Member | 0 companies |
| Kjetil Langmo | Deputy Member | 0 companies |
| June Marianne Ananiassen | Accountant | 0 companies |
| Kjell Valseth | Chief Executive Officer | 0 companies |
| Kjell Hatlen | Chief Executive Officer | 0 companies |
| Jøran Magne Lyngvær Oshaug | Chief Executive Officer | 0 companies |
| Marius Overland | Deputy Member | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Mia Jørgensen Wolden | Board of Directors | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |
| Peder Eilev Gjærde Ryste | Board of Directors | 0 companies |
| Ulf André Werness | Board of Directors | 0 companies |
| Jorunn Iren Husby | Board of Directors | 0 companies |
| Elin Hybertsen | Board of Directors | 0 companies |
| Trude Randa | Board of Directors | 0 companies |
| Gunnar Heglund | Board of Directors | 0 companies |
| Linni Tiller | Board of Directors | 0 companies |
| Jan Arve Monsen | Board of Directors | 0 companies |
| Kristian Kaald | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Chairman | 0 companies |