| Revenue | NOK 201,2M | -20% |
| EBITDA | NOK 11,5M | +52% |
| Net profit | NOK 9,3M | +50% |
| Total assets | NOK 95,8M | +21% |
| Equity | NOK 36M | +35% |
| Employees | 85 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 756 | 54 879 | 108 934 | 48 356 | 63 859 | 106 506 | 129 499 | 133 195 | 122 463 | 251 318 | 201 151 |
| Staff expenses | −30 108 | −27 638 | −40 980 | −29 137 | −32 139 | −34 293 | −40 642 | −46 123 | −57 113 | −53 981 | −57 774 |
| EBITDA | 9 391 | −718 | 11 797 | 1 968 | 2 507 | 11 661 | 7 624 | 7 850 | −2 257 | 7 542 | 11 483 |
| Depreciation & amort. | −204 | −164 | −160 | −135 | −181 | −211 | −250 | −264 | −561 | −605 | −567 |
| EBIT | 9 187 | −882 | 11 637 | 1 833 | 2 326 | 11 450 | 7 374 | 7 585 | −2 818 | 6 937 | 10 916 |
| Net financials | 8 | 39 | 55 | 53 | 179 | 217 | 145 | 429 | 436 | 1 029 | 984 |
| Profit before tax | 9 195 | −843 | 11 692 | 1 886 | 2 505 | 11 667 | 7 519 | 8 014 | −2 382 | 7 966 | 11 900 |
| Tax | 2 486 | −192 | 2 928 | 446 | 555 | 2 636 | 1 841 | 1 764 | −514 | 1 766 | 2 624 |
| Net profit | 6 709 | −651 | 8 764 | 1 439 | 1 950 | 9 031 | 5 678 | 6 250 | −1 868 | 6 200 | 9 276 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 48 744 | 32 511 | 43 010 | 41 896 | 57 238 | 70 332 | 52 149 | 50 767 | 69 199 | 78 970 | 95 787 |
| Equity | 12 842 | 11 586 | 12 332 | 13 152 | 13 889 | 19 640 | 17 787 | 24 037 | 25 055 | 26 765 | 36 041 |
| Long-term debt | 350 | 0 | 190 | 16 877 | 5 307 | 2 153 | 0 | 0 | 810 | 0 | 3 933 |
| Short-term debt | 35 540 | 20 818 | 30 408 | 11 813 | 38 009 | 48 530 | 34 086 | 24 690 | 43 333 | 50 896 | 55 813 |
| Total debt | 35 890 | 20 818 | 30 598 | 28 689 | 43 316 | 50 683 | 34 362 | 26 730 | 44 143 | 52 205 | 59 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
VS Deputy Member | Deputy Member | 2025 | — | — |
KL Deputy Member | Deputy Member | 2025 | — | — |
JM Accountant | Accountant | 2021 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MO Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elpro Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Rune Johansen | Chief Executive Officer | 0 companies |
| Vegard Storås | Deputy Member | 0 companies |
| Kjetil Langmo | Deputy Member | 0 companies |
| June Marianne Ananiassen | Accountant | 0 companies |
| Kjell Valseth | Chief Executive Officer | 0 companies |
| Marius Overland | Deputy Member | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Mia Jørgensen Wolden | Board of Directors | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |
| Peder Eilev Gjærde Ryste | Board of Directors | 0 companies |
| Ulf André Werness | Board of Directors | 0 companies |
| Jorunn Iren Husby | Board of Directors | 0 companies |
| Elin Hybertsen | Board of Directors | 0 companies |
| Trude Randa | Board of Directors | 0 companies |
| Gunnar Heglund | Board of Directors | 0 companies |
| Linni Tiller | Board of Directors | 0 companies |
| Jan Arve Monsen | Board of Directors | 0 companies |
| Kristian Kaald | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Chairman | 0 companies |