| Revenue | NOK 22,3M | -17% |
| EBITDA | NOK -2,4M | +8% |
| Net profit | NOK -1,9M | +13% |
| Total assets | NOK 11,2M | -28% |
| Equity | NOK 2,9M | -40% |
| Employees | 22 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 45 286 | 44 184 | 41 835 | 42 233 | 64 749 | 39 325 | 26 917 | 22 260 |
| Staff expenses | −19 979 | −23 110 | −22 439 | −20 552 | −25 977 | −23 133 | −13 062 | −13 684 |
| EBITDA | 1 268 | 322 | 2 148 | −79 | −2 783 | −6 287 | −2 611 | −2 394 |
| Depreciation & amort. | −105 | −118 | −131 | −140 | −112 | −108 | −94 | −53 |
| EBIT | 1 163 | 204 | 2 017 | −219 | −2 895 | −6 394 | −2 705 | −2 447 |
| Net financials | 25 | 73 | 32 | 66 | 47 | 68 | −154 | −9 |
| Profit before tax | 1 188 | 277 | 2 050 | −153 | −2 847 | −6 327 | −2 858 | −2 456 |
| Tax | 321 | 49 | 1 024 | −92 | −644 | −1 374 | −659 | −540 |
| Net profit | 867 | 228 | 1 026 | −61 | −2 203 | −4 953 | −2 200 | −1 917 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 17 571 | 22 611 | 26 705 | 26 935 | 24 937 | 21 190 | 15 552 | 11 161 |
| Equity | 4 568 | 6 402 | 9 698 | 9 637 | 4 531 | 3 320 | 4 803 | 2 886 |
| Long-term debt | 0 | 357 | 1 380 | 6 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 003 | 15 852 | 15 627 | 11 173 | 20 406 | 17 871 | 10 749 | 8 275 |
| Total debt | 13 003 | 16 209 | 17 008 | 17 298 | 20 406 | 17 871 | 10 749 | 8 275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UA Deputy Member | Deputy Member | 2022 | — | — |
JM Accountant | Accountant | 2021 | — | — |
JA Deputy Member | Deputy Member | 2022 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ulf André Werness | Deputy Member | 0 companies |
| June Marianne Ananiassen | Accountant | 0 companies |
| Jan Arve Monsen | Deputy Member | 0 companies |
| Johnny Larsen | Chief Executive Officer | 0 companies |
| Erik Hernes | Board of Directors | 0 companies |
| Mia Jørgensen Wolden | Board of Directors | 0 companies |
| Arve Pettersen | Board of Directors | 0 companies |
| Peder Eilev Gjærde Ryste | Board of Directors | 0 companies |
| Trude Randa | Board of Directors | 0 companies |
| Gunnar Heglund | Board of Directors | 0 companies |
| Linni Tiller | Board of Directors | 0 companies |
| Jan Gunnar Heglund | Chairman | 0 companies |