| Revenue | NOK 1,2M | -71% |
| EBITDA | NOK 869K | -74% |
| Net profit | NOK 234K | -93% |
| Total assets | NOK 14,2M | +2% |
| Equity | NOK 3,8M | +3% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 2 808 | 4 022 | 4 469 | 4 978 | 5 598 | 2 181 | 6 419 | 4 799 | 115 | 4 238 | 1 246 |
| Staff expenses | −0 | −429 | −489 | −536 | −671 | −300 | −10 | −212 | −40 | −11 | −12 | −12 |
| EBITDA | 369 | 387 | 1 244 | 789 | 366 | 2 473 | −987 | 366 | −1 284 | −772 | 3 379 | 869 |
| Depreciation & amort. | −0 | −10 | −43 | −79 | −97 | −104 | −81 | −72 | −123 | −150 | −172 | −145 |
| EBIT | 369 | 377 | 1 201 | 710 | 269 | 2 369 | −1 069 | 295 | −1 407 | −922 | 3 207 | 723 |
| Net financials | 0 | 2 | −2 | −60 | −49 | −839 | −6 | −12 | 997 | 1 344 | 61 | −489 |
| Profit before tax | 369 | 379 | 1 199 | 650 | 220 | 1 531 | −1 075 | 282 | −410 | 422 | 3 269 | 234 |
| Tax | 103 | 103 | 324 | 162 | 52 | 544 | 111 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 266 | 277 | 875 | 488 | 168 | 987 | −1 186 | 282 | −410 | 422 | 3 269 | 234 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 1 406 | 2 556 | 2 874 | 2 878 | 3 681 | 4 127 | 5 426 | 2 953 | 12 200 | 14 028 | 14 241 |
| Equity | 366 | 643 | 1 278 | 1 765 | 1 053 | 1 340 | 154 | 436 | 26 | 448 | 3 717 | 3 823 |
| Long-term debt | 3 | 8 | 0 | 11 | 12 | 0 | 0 | 0 | 0 | 5 848 | 7 019 | 5 944 |
| Short-term debt | 293 | 755 | 1 279 | 1 098 | 1 814 | 2 341 | 3 973 | 4 990 | 2 927 | 5 905 | 3 292 | 4 475 |
| Total debt | 296 | 763 | 1 279 | 1 108 | 1 826 | 2 341 | 3 973 | 4 990 | 2 927 | 11 752 | 10 311 | 10 419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TL Deputy Member | Deputy Member | 2013 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Lyng | Chief Executive Officer | 0 companies |
| Tatsiana Lyng | Deputy Member | 0 companies |