| Revenue | NOK 8,6M | +8% |
| EBITDA | NOK 3,1M | +738% |
| Net profit | NOK 828K | +141% |
| Total assets | NOK 9,3M | -8% |
| Equity | NOK 5,7M | +250% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 300 | 1 298 | 1 461 | 1 436 | 1 780 | 2 336 | 2 783 | 5 716 | 6 630 | 7 987 | 8 633 |
| Staff expenses | −27 | −0 | −0 | −782 | −1 222 | −1 739 | −1 381 | −1 619 | −2 039 | −4 347 | −5 202 | −3 233 |
| EBITDA | −15 | 17 | 256 | 65 | −1 084 | −1 312 | −775 | −555 | 1 075 | −1 893 | 365 | 3 058 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −323 | −864 | −1 297 | −1 907 | −2 271 | −2 150 |
| EBIT | −15 | 17 | 256 | 65 | −1 084 | −1 312 | −1 098 | −1 419 | −222 | −3 800 | −1 906 | 907 |
| Net financials | 0 | 2 | −8 | −22 | −92 | −77 | −67 | −62 | −46 | −68 | −126 | −79 |
| Profit before tax | −15 | 19 | 248 | 42 | −1 177 | −1 389 | −1 164 | −1 481 | −267 | −3 868 | −2 032 | 828 |
| Tax | −4 | 5 | 8 | −15 | −410 | −578 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −11 | 14 | 240 | 57 | −766 | −812 | −1 164 | −1 481 | −267 | −3 868 | −2 032 | 828 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 534 | 1 014 | 2 150 | 4 411 | 4 848 | 7 772 | 7 106 | 13 666 | 10 258 | 10 039 | 9 271 |
| Equity | 159 | 173 | 413 | 470 | 1 370 | 558 | 3 391 | 1 909 | 8 142 | 3 654 | 1 622 | 5 681 |
| Long-term debt | 0 | 0 | 0 | 981 | 1 889 | 1 555 | 1 222 | 972 | 583 | 1 564 | 950 | 750 |
| Short-term debt | 130 | 362 | 205 | 473 | 921 | 2 503 | 2 232 | 2 467 | 2 659 | 2 393 | 5 214 | 1 392 |
| Total debt | 130 | 362 | 563 | 1 455 | 2 809 | 4 058 | 3 454 | 3 439 | 3 243 | 3 958 | 6 164 | 2 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
FL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tidsrom As | Company | 31.1% | 31.1% | 2024 |
Shakti As | Company | 29.1% | 29.1% | 2024 |
Aproksimal As | Company | 14.6% | 14.6% | 2024 |
Sento Invest As | Company | 7.1% | 7.1% | 2024 |
Hårik As | Company | 5.8% | 5.8% | 2024 |
Quinsgaard As | Company | 4.9% | 4.9% | 2024 |
6am Accelerator As | Company | 2.9% | 2.9% | 2024 |
Headshed As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Hoem Slørdal | Chief Executive Officer | 0 companies |
| Haakon Skar | Chief Executive Officer | 0 companies |
| Frode Lien Otnes | Chief Executive Officer | 0 companies |
| Torbjørn Slørdal | Chief Executive Officer | 0 companies |
| Rune Skjei | Board of Directors | 0 companies |
| Ellen Lippe | Board of Directors | 0 companies |
| Petter Quinsgaard | Chairman | 0 companies |
| Bjørn Lianes | Board of Directors | 0 companies |
| Vegard Kassem Strand | Board of Directors | 0 companies |
| Randi Ingul Glørstad | Chairman | 0 companies |