| Revenue | NOK 1,4M | -23% |
| EBITDA | NOK -730K | -40% |
| Net profit | NOK -468K | +3% |
| Total assets | NOK 1,3M | -17% |
| Equity | NOK -84K | -13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 517 | 732 | 1 240 | 1 736 | 1 391 | 1 928 | 1 943 | 3 200 | 3 632 | 1 859 | 1 426 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −1 | −1 |
| EBITDA | 48 | 31 | 38 | 21 | 75 | 129 | −156 | 531 | 58 | −521 | −730 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 48 | 31 | 38 | 21 | 75 | 129 | −156 | 531 | 58 | −521 | −730 |
| Net financials | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | −3 | 40 | −6 |
| Profit before tax | 49 | 32 | 39 | 21 | 75 | 130 | −155 | 531 | 55 | −481 | −736 |
| Tax | 13 | 9 | 10 | 5 | 17 | 29 | −0 | 117 | 12 | −0 | −268 |
| Net profit | 36 | 23 | 29 | 16 | 58 | 101 | −155 | 414 | 43 | −481 | −468 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 778 | 755 | 685 | 784 | 762 | 995 | 1 942 | 2 520 | 1 615 | 1 334 |
| Equity | 136 | 159 | 188 | 204 | 262 | 364 | 363 | 364 | 407 | −74 | −84 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 619 | 566 | 480 | 521 | 398 | 632 | 1 577 | 2 113 | 1 689 | 1 418 |
| Total debt | 148 | 619 | 566 | 480 | 521 | 398 | 632 | 1 577 | 2 113 | 1 689 | 1 418 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kelda Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Bretzeg | Chairman | 0 companies |