| Revenue | NOK 1,7M | +11% |
| EBITDA | NOK 540K | -4% |
| Net profit | NOK 413K | +0% |
| Total assets | NOK 1M | -33% |
| Equity | NOK 102K | +0% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 725 | 581 | 525 | 291 | 489 | 1 019 | 1 541 | 1 709 |
| Staff expenses | −522 | −436 | −412 | −636 | −406 | −286 | −902 | −1 080 |
| EBITDA | −89 | −7 | 70 | −674 | 56 | 695 | 564 | 540 |
| Depreciation & amort. | −6 | −12 | −20 | −20 | −20 | −14 | −8 | −1 |
| EBIT | −96 | −20 | 50 | −694 | 36 | 681 | 556 | 539 |
| Net financials | −0 | 49 | −45 | −7 | −28 | −15 | −26 | −9 |
| Profit before tax | −96 | 29 | 6 | −701 | 8 | 665 | 530 | 529 |
| Tax | −0 | −16 | 3 | −152 | 9 | 146 | 117 | 116 |
| Net profit | −96 | 46 | 3 | −550 | −1 | 519 | 414 | 413 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 251 | 233 | 1 899 | 1 698 | 734 | 1 527 | 1 028 |
| Equity | 6 | 52 | 54 | −495 | −496 | 23 | 102 | 102 |
| Long-term debt | 0 | 0 | 0 | 1 307 | 1 350 | 554 | 502 | 0 |
| Short-term debt | 152 | 200 | 179 | 1 088 | 844 | 157 | 924 | 927 |
| Total debt | 152 | 200 | 179 | 2 394 | 2 194 | 711 | 1 426 | 927 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Stian Os | Chief Executive Officer | 0 companies |
| Ivar Johan Os | Chairman | 0 companies |