| Revenue | NOK 1,5M | +19% |
| EBITDA | NOK 213K | +348% |
| Net profit | NOK -285K | +51% |
| Total assets | NOK 1,5M | -26% |
| Equity | NOK 881K | -24% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 363 | 1 483 | 1 642 | 2 302 | 2 280 | 2 195 | 1 817 | 1 654 | 1 422 | 1 328 | 1 289 | 1 539 |
| Staff expenses | −0 | −910 | −911 | −898 | −906 | −1 028 | −980 | −1 010 | −600 | −842 | −1 121 | −1 054 | −1 050 |
| EBITDA | 0 | 194 | 213 | 164 | 675 | 384 | 342 | 508 | 217 | 50 | −153 | −86 | 213 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −496 | −496 |
| EBIT | 0 | 194 | 213 | 164 | 675 | 384 | 342 | 508 | 217 | 50 | −153 | −582 | −283 |
| Net financials | 0 | 0 | 1 | 27 | 13 | 1 | −4 | 4 | 0 | −1 | 2 | 1 | −1 |
| Profit before tax | 0 | 194 | 214 | 192 | 688 | 385 | 338 | 513 | 217 | 50 | −151 | −582 | −285 |
| Tax | −0 | 105 | 113 | 50 | 165 | 88 | 76 | 60 | 10 | 2 | −0 | −0 | −0 |
| Net profit | 0 | 89 | 100 | 142 | 523 | 296 | 262 | 453 | 207 | 48 | −151 | −582 | −285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 496 | 603 | 647 | 1 195 | 1 349 | 1 414 | 2 463 | 2 567 | 2 625 | 2 550 | 2 024 | 1 499 |
| Equity | 30 | 117 | 117 | 259 | 782 | 778 | 1 040 | 1 493 | 1 850 | 1 899 | 1 747 | 1 166 | 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 379 | 486 | 388 | 413 | 571 | 374 | 970 | 716 | 726 | 802 | 858 | 618 |
| Total debt | 0 | 379 | 486 | 388 | 413 | 571 | 374 | 970 | 716 | 726 | 802 | 858 | 618 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Glace Tech As | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Nissen Hadler-Olsen | Chairman | 0 companies |
| Jan William Haagensen | Board of Directors | 0 companies |
| Håkon Øystein Vad | Board of Directors | 0 companies |
| Stig Øivind Nissen | Chairman | 0 companies |
| Vidar Dick Lothe Waaler | Board of Directors | 0 companies |