| Revenue | NOK 78,6M | -2% |
| EBITDA | NOK -121K | +71% |
| Net profit | NOK -594K | -198% |
| Total assets | NOK 130,6M | -4% |
| Equity | NOK 58,8M | -1% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 783 | 41 536 | 42 880 | 52 708 | 51 212 | 60 532 | 74 964 | 80 020 | 78 893 | 79 909 | 78 579 |
| Staff expenses | −10 111 | −11 197 | −13 845 | −13 257 | −13 341 | −15 128 | −17 648 | −17 016 | −17 346 | −19 349 | −19 311 |
| EBITDA | 11 982 | 2 384 | −131 | 7 293 | −135 | 7 863 | 13 919 | 7 711 | 3 402 | −424 | −121 |
| Depreciation & amort. | −66 | −34 | −24 | −124 | −130 | −680 | −693 | −882 | −856 | −629 | −2 780 |
| EBIT | 11 917 | 2 351 | −155 | 7 169 | −265 | 7 183 | 13 227 | 6 829 | 2 546 | −1 053 | −2 901 |
| Net financials | 589 | 277 | 1 453 | −640 | −30 | 1 165 | 418 | 292 | 979 | 2 099 | 2 302 |
| Profit before tax | 12 506 | 2 628 | 1 297 | 6 529 | −295 | 8 347 | 13 645 | 7 120 | 3 526 | 1 046 | −599 |
| Tax | 3 519 | 732 | 48 | 1 755 | 9 | 1 919 | 3 076 | 1 648 | 890 | 437 | −5 |
| Net profit | 8 987 | 1 895 | 1 249 | 4 774 | −305 | 6 429 | 10 569 | 5 473 | 2 636 | 608 | −594 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 215 | 65 212 | 85 816 | 94 373 | 94 306 | 107 191 | 160 117 | 166 833 | 148 576 | 135 925 | 130 650 |
| Equity | 26 355 | 28 445 | 29 665 | 34 409 | 33 959 | 40 337 | 50 867 | 56 389 | 59 005 | 59 554 | 58 847 |
| Long-term debt | 1 788 | 949 | 687 | 433 | 383 | 173 | 4 | 7 | 81 | 38 | 0 |
| Short-term debt | 29 072 | 35 818 | 55 464 | 59 531 | 59 964 | 66 681 | 109 246 | 110 437 | 89 490 | 76 334 | 71 803 |
| Total debt | 30 860 | 36 767 | 56 151 | 59 964 | 60 347 | 66 854 | 109 250 | 110 444 | 89 571 | 76 372 | 71 803 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
UB Deputy Member | Deputy Member | 2023 | — | — |
AL Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Hans Løken | Chief Executive Officer | 0 companies |
| Une Bergan-Haavik | Deputy Member | 0 companies |
| Anja Larsen | Deputy Member | 0 companies |
| Hildegunn Mæland Solheim | Board of Directors | 0 companies |
| Vebjørn Torsetnes | Board of Directors | 0 companies |
| Sigrun Blindheim | Board of Directors | 0 companies |
| Marit Enochsen Pedersen | Board of Directors | 0 companies |
| Karina Haugberg | Board of Directors | 0 companies |
| Inger Line Schi | Board of Directors | 0 companies |
| Ole Hogstad | Deputy Chairman | 0 companies |
| Reidar Gustav Mueller | Chairman | 0 companies |
| Vibeke Åsheim Rørstad | Board of Directors | 0 companies |