| Revenue | NOK 7,7M | +13% |
| EBITDA | NOK 104K | +43% |
| Net profit | NOK 12K | +128% |
| Total assets | NOK 1,8M | +7% |
| Equity | NOK 671K | +2% |
| Employees | 6 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 491 | 2 628 | 4 107 | 5 028 | 5 128 | 5 263 | 5 403 | 6 838 | 7 716 |
| Staff expenses | −513 | −1 171 | −1 643 | −1 415 | −2 005 | −1 967 | −1 988 | −2 756 | −3 148 |
| EBITDA | 50 | 161 | 57 | 280 | −176 | 59 | 507 | 73 | 104 |
| Depreciation & amort. | −0 | −2 | −10 | −18 | −62 | −10 | −13 | −62 | −67 |
| EBIT | 50 | 158 | 47 | 262 | −238 | 49 | 494 | 11 | 38 |
| Net financials | 0 | −0 | 1 | 2 | 1 | 1 | −6 | −4 | −21 |
| Profit before tax | 50 | 158 | 48 | 264 | −238 | 50 | 488 | 6 | 16 |
| Tax | 14 | 42 | 12 | 63 | −2 | −0 | 68 | 1 | 5 |
| Net profit | 37 | 116 | 36 | 201 | −236 | 50 | 420 | 5 | 12 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 519 | 947 | 857 | 1 389 | 844 | 1 201 | 1 341 | 1 657 | 1 768 |
| Equity | 67 | 183 | 219 | 420 | 184 | 234 | 654 | 659 | 671 |
| Long-term debt | 1 | 4 | 2 | 2 | 0 | 0 | 6 | 8 | 7 |
| Short-term debt | 452 | 760 | 636 | 967 | 660 | 967 | 681 | 990 | 1 090 |
| Total debt | 453 | 764 | 638 | 969 | 660 | 967 | 687 | 998 | 1 097 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Lindberg | Deputy Member | 0 companies |
| Bjørn Erik Masovn | Chairman | 0 companies |
| Henrik Lunda | Board of Directors | 0 companies |