| Revenue | NOK 10,6M | +18% |
| EBITDA | NOK -726K | -226% |
| Net profit | NOK -1,1M | -651% |
| Total assets | NOK 3,5M | +6% |
| Equity | NOK -1M | -1665% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 9 872 | 9 561 | 8 556 | 8 860 | 8 985 | 6 774 | 8 997 | 10 604 |
| Staff expenses | −212 | −3 334 | −3 243 | −3 210 | −2 511 | −2 069 | −1 473 | −1 945 | −3 024 |
| EBITDA | −56 | 187 | −381 | −336 | 548 | 864 | 465 | 577 | −726 |
| Depreciation & amort. | −10 | −225 | −245 | −245 | 51 | −195 | −195 | −214 | −239 |
| EBIT | −66 | −38 | −626 | −582 | 599 | 669 | 270 | 362 | −965 |
| Net financials | −4 | −80 | −49 | −57 | −52 | −65 | −167 | −104 | −72 |
| Profit before tax | −70 | −118 | −676 | −639 | 547 | 603 | 103 | 259 | −1 037 |
| Tax | −0 | −0 | −0 | −0 | −8 | 133 | 23 | 59 | 66 |
| Net profit | −70 | −118 | −676 | −639 | 555 | 471 | 81 | 200 | −1 103 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 453 | 2 544 | 2 555 | 1 567 | 1 737 | 2 959 | 2 154 | 3 285 | 3 481 |
| Equity | −30 | −148 | −78 | −717 | −161 | 35 | 167 | 66 | −1 036 |
| Long-term debt | 1 141 | 1 165 | 997 | 270 | 150 | 30 | 0 | 0 | 200 |
| Short-term debt | 342 | 1 527 | 1 636 | 2 014 | 1 748 | 2 894 | 1 987 | 3 219 | 4 317 |
| Total debt | 1 483 | 2 692 | 2 633 | 2 284 | 1 898 | 2 924 | 1 987 | 3 219 | 4 517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Deputy Member | Deputy Member | 2013 | — | — |
HC Deputy Member | Deputy Member | 2013 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Halvfjordingen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Dreyer Isaksen | Deputy Member | 0 companies |
| Hege Cesilie Skau Ødegård | Deputy Member | 0 companies |
| Atle Dreyer Isaksen | Chief Executive Officer | 0 companies |
| Tom-Jøran Johnsen | Chief Executive Officer | 0 companies |
| Rune Johan Simonsen | Board of Directors | 0 companies |
| Tor Petter Stensland | Chairman | 0 companies |
| Sverre Ødegård | Chairman | 0 companies |