| Revenue | NOK 11,4M | -5% |
| EBITDA | NOK -1,9M | -285% |
| Net profit | NOK -2,6M | -1013% |
| Total assets | NOK 4,1M | -17% |
| Equity | NOK -1,7M | -291% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 491 | 5 730 | 5 924 | 5 992 | 7 616 | 10 868 | 11 501 | 11 990 | 11 426 |
| Staff expenses | −1 220 | −1 701 | −1 936 | −1 539 | −2 510 | −3 370 | −3 503 | −3 133 | −4 799 |
| EBITDA | −17 | 95 | 109 | 206 | −185 | 870 | 380 | 1 037 | −1 923 |
| Depreciation & amort. | −73 | −101 | −135 | −155 | −158 | −143 | −217 | −536 | −648 |
| EBIT | −90 | −6 | −26 | 51 | −342 | 728 | 163 | 501 | −2 570 |
| Net financials | −13 | −16 | −35 | −56 | −48 | −72 | −90 | −134 | −161 |
| Profit before tax | −103 | −22 | −61 | −5 | −391 | 656 | 73 | 367 | −2 731 |
| Tax | −0 | −0 | −0 | −0 | −0 | 19 | 16 | 81 | −116 |
| Net profit | −103 | −22 | −61 | −5 | −391 | 637 | 57 | 286 | −2 616 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 313 | 1 265 | 1 466 | 1 311 | 1 729 | 2 140 | 2 924 | 4 953 | 4 113 |
| Equity | −73 | −95 | 315 | 310 | −80 | 557 | 614 | 900 | −1 715 |
| Long-term debt | 568 | 561 | 58 | 51 | 18 | 156 | 319 | 1 843 | 1 559 |
| Short-term debt | 819 | 799 | 1 093 | 950 | 1 791 | 1 427 | 1 991 | 2 209 | 4 270 |
| Total debt | 1 386 | 1 360 | 1 151 | 1 000 | 1 809 | 1 583 | 2 310 | 4 052 | 5 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fbs Group As | Company | 80.0% | 80.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Inge Larsen | Chief Executive Officer | 0 companies |
| Jan Arne Hansen | Board of Directors | 0 companies |
| Rune Martini | Chairman | 0 companies |
| Lars Petter Waldø-Jensen | Board of Directors | 0 companies |