| Revenue | NOK 5,2M | +38% |
| EBITDA | NOK 232K | +2822% |
| Net profit | NOK 149K | +572% |
| Total assets | NOK 1,5M | +21% |
| Equity | NOK 401K | +59% |
| Employees | 15 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 442 | 5 456 | 7 182 | 1 400 | 829 | 477 | 477 | 1 947 | 3 122 | 3 791 | 5 236 |
| Staff expenses | −1 919 | −1 951 | −2 719 | −589 | −0 | −0 | −0 | −753 | −1 268 | −1 309 | −1 726 |
| EBITDA | 380 | 498 | 1 156 | −173 | 162 | 79 | 144 | 1 | 156 | 8 | 232 |
| Depreciation & amort. | −48 | −145 | −149 | −153 | −153 | −0 | −16 | −39 | −42 | −47 | −38 |
| EBIT | 332 | 353 | 1 007 | −325 | 9 | 79 | 127 | −38 | 114 | −39 | 193 |
| Net financials | −26 | −32 | −14 | −0 | −1 | 0 | 0 | 2 | −4 | −2 | −2 |
| Profit before tax | 306 | 321 | 993 | −326 | 8 | 79 | 128 | −37 | 110 | −41 | 191 |
| Tax | 90 | 98 | 269 | −76 | 10 | 17 | 28 | 4 | 13 | −9 | 42 |
| Net profit | 216 | 223 | 724 | −249 | −1 | 62 | 99 | −41 | 97 | −32 | 149 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 658 | 1 358 | 1 859 | 1 393 | 1 130 | 281 | 478 | 481 | 541 | 1 205 | 1 452 |
| Equity | −230 | −8 | 316 | 67 | 65 | 127 | 227 | 186 | 283 | 251 | 401 |
| Long-term debt | 0 | 447 | 37 | 1 253 | 0 | 0 | 15 | 19 | 19 | 7 | 7 |
| Short-term debt | 889 | 919 | 1 506 | 73 | 1 064 | 153 | 236 | 276 | 239 | 946 | 1 045 |
| Total debt | 889 | 1 366 | 1 543 | 1 326 | 1 064 | 153 | 251 | 295 | 258 | 953 | 1 051 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tmos Holding As | Company | 15.0% | 15.0% | 2024 |
Agito Group As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amund Grindalen | Board of Directors | 0 companies |
| Nedim Atas | Chairman | 0 companies |