| Revenue | NOK 1,1M | +6% |
| EBITDA | NOK 749K | -4% |
| Net profit | NOK -50K | -136% |
| Total assets | NOK 13,9M | +22% |
| Equity | NOK 5,2M | -1% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 180 | 180 | 180 | 194 | 194 | 194 | 194 | 226 | 480 | 1 014 | 1 071 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 | −0 | −0 |
| EBITDA | 73 | 120 | 64 | 67 | 147 | 120 | 135 | 142 | 44 | 308 | 780 | 749 |
| Depreciation & amort. | −31 | −31 | −31 | −31 | −31 | −31 | −31 | −31 | −150 | −112 | −196 | −198 |
| EBIT | 41 | 89 | 33 | 35 | 116 | 88 | 104 | 111 | −106 | 196 | 585 | 551 |
| Net financials | −33 | −51 | −51 | −46 | −47 | −50 | −43 | −35 | −21 | −200 | −446 | −615 |
| Profit before tax | 8 | 38 | −17 | −10 | 69 | 39 | 60 | 76 | −126 | −4 | 138 | −64 |
| Tax | 54 | 7 | −6 | −4 | 15 | 9 | 13 | 17 | −28 | −1 | 1 | −14 |
| Net profit | −46 | 31 | −12 | −7 | 54 | 30 | 47 | 60 | −99 | −3 | 137 | −50 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 563 | 1 660 | 1 586 | 1 385 | 1 411 | 1 115 | 1 074 | 1 072 | 3 253 | 3 168 | 11 437 | 13 930 |
| Equity | −21 | 30 | 18 | 12 | 66 | 96 | 143 | 132 | 34 | 31 | 5 247 | 5 198 |
| Long-term debt | 1 578 | 1 622 | 1 563 | 1 372 | 1 325 | 1 007 | 911 | 802 | 3 178 | 3 072 | 6 038 | 8 646 |
| Short-term debt | 6 | 8 | 4 | 1 | 20 | 12 | 20 | 137 | 41 | 65 | 152 | 86 |
| Total debt | 1 584 | 1 630 | 1 567 | 1 373 | 1 345 | 1 019 | 931 | 940 | 3 219 | 3 137 | 6 190 | 8 733 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2014 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ES Deputy Member | Deputy Member | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mogan Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Bjørklund Andersen | Deputy Member | 0 companies |
| Fredrik Bjørge Hansen | Chief Executive Officer | 0 companies |
| Erlend Styren-Thune | Deputy Member | 0 companies |
| Mona Hagen | Chief Executive Officer | 0 companies |
| Lise Blanca Evensen Holman | Chairman | 0 companies |
| Lidvar Magnus Bjørklund | Chairman | 0 companies |