| Revenue | NOK 83,8M | +192% |
| EBITDA | NOK -40,8M | -174% |
| Net profit | NOK -57M | -355% |
| Total assets | NOK 31,8M | -36% |
| Equity | NOK -65,8M | -881% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 2 224 | 2 767 | 5 626 | 6 009 | 10 548 | 14 996 | 28 677 | 83 807 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 144 |
| EBITDA | −1 365 | 143 | 69 | 680 | 903 | 1 268 | 729 | −14 909 | −40 803 |
| Depreciation & amort. | −4 | −6 | −4 | −5 | −3 | −215 | −617 | −982 | −2 690 |
| EBIT | −1 369 | 137 | 65 | 675 | 900 | 1 053 | 113 | −15 891 | −43 492 |
| Net financials | −3 | 5 | −3 | 5 | −1 | −0 | −109 | −160 | −1 005 |
| Profit before tax | −1 372 | 142 | 62 | 680 | 899 | 1 053 | 4 | −16 051 | −44 497 |
| Tax | −0 | −0 | −0 | 29 | 205 | 237 | 2 | −3 531 | 12 489 |
| Net profit | −1 372 | 142 | 62 | 651 | 694 | 815 | 2 | −12 520 | −56 987 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 1 326 | 857 | 2 821 | 3 793 | 9 092 | 11 908 | 49 539 | 31 765 |
| Equity | −742 | −600 | −538 | 31 | 41 | 393 | 395 | 8 417 | −65 759 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 9 | 1 617 | 3 200 | 11 575 |
| Short-term debt | 1 482 | 1 927 | 1 395 | 2 791 | 3 751 | 8 691 | 9 896 | 32 604 | 68 791 |
| Total debt | 1 482 | 1 927 | 1 395 | 2 791 | 3 752 | 8 699 | 11 513 | 35 804 | 80 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ET Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RCR FLEX AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Gundersen | Chief Executive Officer | 0 companies |
| Elin Tufte Johansen | Chief Executive Officer | 0 companies |
| Tommy Thovsland | Chairman | 0 companies |
| Emil Eriksrød | Chairman | 0 companies |