| Revenue | NOK 10K | — |
| EBITDA | NOK -570K | -1% |
| Net profit | NOK -1,4M | -11% |
| Total assets | NOK 19,2M | +4% |
| Equity | NOK 10,9M | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −880 | −769 | −881 | −564 | −570 |
| Depreciation & amort. | −518 | −703 | −469 | −447 | −444 |
| EBIT | −1 398 | −1 472 | −1 350 | −1 011 | −1 015 |
| Net financials | −14 | −9 | −77 | −214 | −348 |
| Profit before tax | −1 412 | −1 481 | −1 427 | −1 225 | −1 363 |
| Tax | −311 | −326 | −240 | −0 | −0 |
| Net profit | −1 101 | −1 155 | −1 187 | −1 225 | −1 363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16 622 | 15 127 | 18 235 | 18 416 | 19 188 |
| Equity | 15 814 | 14 659 | 13 472 | 12 247 | 10 884 |
| Long-term debt | 756 | 240 | 0 | 0 | 0 |
| Short-term debt | 53 | 228 | 4 763 | 6 169 | 8 304 |
| Total debt | 808 | 468 | 4 763 | 6 169 | 8 304 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HM Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Former (3) | ||
| Board of Directors | 2019 – 2021 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Kurt Mosvold | Board of Directors | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Chairman | 0 companies |
| Karoline Reme-Salvesen | Board of Directors | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Bente-Margaret Mosvold Andersen | Board of Directors | 0 companies |
| Anders Hennig-Olsen | Board of Directors | 0 companies |
| Vibekke Hellesund | Board of Directors | 0 companies |
| Roald Reme | Chairman | 0 companies |