| Revenue | NOK 10,4M | +16% |
| EBITDA | NOK 8,9M | +5% |
| Net profit | NOK 5,6M | +0% |
| Total assets | NOK 45M | -6% |
| Equity | NOK 22,4M | +33% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 296 | 8 560 | 8 749 | 8 250 | 8 374 | 9 062 | 8 902 | 8 984 | 10 431 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 236 | 8 247 | 8 321 | 6 585 | 8 104 | 8 815 | 8 037 | 8 468 | 8 883 |
| Depreciation & amort. | −1 295 | −1 301 | −1 367 | −1 343 | −1 338 | −1 265 | −1 265 | −1 265 | −1 265 |
| EBIT | 5 942 | 6 946 | 6 954 | 5 242 | 6 765 | 7 551 | 6 772 | 7 203 | 7 619 |
| Net financials | −1 367 | −1 445 | −1 154 | −831 | −744 | −20 | 3 | −2 | −431 |
| Profit before tax | 4 574 | 5 501 | 5 800 | 4 412 | 6 021 | 7 531 | 6 775 | 7 201 | 7 188 |
| Tax | 1 235 | 1 310 | 1 360 | 967 | 1 293 | 1 659 | 1 489 | 1 584 | 1 581 |
| Net profit | 3 339 | 4 191 | 4 440 | 3 444 | 4 728 | 5 872 | 5 286 | 5 617 | 5 607 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 739 | 51 477 | 50 284 | 48 906 | 47 558 | 46 584 | 47 213 | 48 100 | 44 992 |
| Equity | 11 147 | 11 566 | 11 809 | 12 015 | 16 743 | 19 866 | 22 551 | 16 743 | 22 350 |
| Long-term debt | 35 794 | 34 072 | 32 597 | 31 624 | 2 024 | 21 989 | 20 212 | 18 125 | 20 300 |
| Short-term debt | 5 799 | 5 840 | 5 878 | 5 267 | 28 791 | 4 729 | 4 450 | 13 231 | 2 341 |
| Total debt | 41 592 | 39 912 | 38 475 | 36 891 | 30 815 | 26 718 | 24 662 | 31 356 | 22 642 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Engell | Board of Directors | 0 companies |
| Espen Aubert | Board of Directors | 0 companies |
| Anders Bakken Eriksen | Chairman | 0 companies |
| Agnes Benedicte Rasmussen | Board of Directors | 0 companies |
| Henning Tumanjan Trangerud | Board of Directors | 0 companies |