| Revenue | NOK 19,6M | +5% |
| EBITDA | NOK 17,4M | +5% |
| Net profit | NOK 2,1M | -45% |
| Total assets | NOK 158,4M | +7% |
| Equity | NOK 10,3M | +26% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 949 | 15 425 | 17 434 | 18 635 | 19 561 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 578 | 12 719 | 13 758 | 16 616 | 17 379 |
| Depreciation & amort. | −3 192 | −6 521 | −8 705 | −8 458 | −8 458 |
| EBIT | 5 387 | 6 199 | 5 053 | 8 158 | 8 921 |
| Net financials | −1 719 | −1 646 | −3 054 | −3 228 | −6 232 |
| Profit before tax | 3 668 | 4 553 | 1 999 | 4 930 | 2 689 |
| Tax | 807 | 1 002 | 440 | 1 085 | 592 |
| Net profit | 2 861 | 3 551 | 1 560 | 3 846 | 2 098 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103 327 | 137 860 | 148 102 | 147 955 | 158 396 |
| Equity | 14 797 | 7 499 | 8 214 | 8 214 | 10 311 |
| Long-term debt | 50 338 | 8 340 | 130 237 | 132 282 | 142 726 |
| Short-term debt | 38 192 | 122 020 | 9 651 | 7 459 | 5 359 |
| Total debt | 88 530 | 130 361 | 139 889 | 139 742 | 148 084 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Melder | Chief Executive Officer | 0 companies |
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sofia Eva-Lotta Strid | Board of Directors | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristian Nordtømme | Chairman | 0 companies |
| Oscar Sven Lekander | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |