| Revenue | NOK 13,3M | +4% |
| EBITDA | NOK 12,1M | +51% |
| Net profit | NOK 3,7M | +119% |
| Total assets | NOK 100,6M | +15% |
| Equity | NOK 19,5M | +23% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 12 166 | 12 299 | 12 141 | 12 818 | 13 272 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 051 | 10 480 | 11 190 | 7 992 | 12 087 |
| Depreciation & amort. | −3 964 | −3 995 | −4 005 | −4 005 | −4 005 |
| EBIT | 6 086 | 6 484 | 7 185 | 3 987 | 8 082 |
| Net financials | −2 145 | −2 029 | −1 910 | −1 830 | −3 349 |
| Profit before tax | 3 941 | 4 456 | 5 275 | 2 157 | 4 733 |
| Tax | 867 | 980 | 1 160 | 474 | 1 041 |
| Net profit | 3 074 | 3 475 | 4 114 | 1 682 | 3 692 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 94 247 | 91 688 | 90 293 | 87 681 | 100 648 |
| Equity | 17 902 | 17 376 | 16 664 | 15 789 | 19 481 |
| Long-term debt | 70 931 | 68 234 | 66 943 | 68 527 | 74 868 |
| Short-term debt | 5 414 | 6 078 | 6 686 | 3 365 | 6 300 |
| Total debt | 76 345 | 74 312 | 73 629 | 71 892 | 81 167 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
SI Business Manager | Business Manager | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Business Manager | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |