| Revenue | NOK 11,5M | -63% |
| EBITDA | NOK 2,5M | -92% |
| Net profit | NOK -2,1M | -110% |
| Total assets | NOK 122,1M | +6% |
| Equity | NOK 20,6M | +3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 707 | 23 380 | 25 428 | 31 215 | 11 540 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 637 | 19 967 | 22 665 | 29 816 | 2 473 |
| Depreciation & amort. | −6 172 | −6 205 | −6 224 | −1 476 | −1 476 |
| EBIT | 12 466 | 13 761 | 16 441 | 28 339 | 997 |
| Net financials | −2 478 | −2 573 | −1 956 | −2 591 | −3 698 |
| Profit before tax | 9 988 | 11 188 | 14 485 | 25 749 | −2 701 |
| Tax | 2 197 | 2 461 | 3 193 | 5 654 | −594 |
| Net profit | 7 790 | 8 727 | 11 292 | 20 095 | −2 107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 85 907 | 100 729 | 101 743 | 114 721 | 122 122 |
| Equity | 14 227 | 20 715 | 18 582 | 20 036 | 20 570 |
| Long-term debt | 57 676 | 66 366 | 64 373 | 70 204 | 99 846 |
| Short-term debt | 14 004 | 13 648 | 18 788 | 24 481 | 1 707 |
| Total debt | 71 680 | 80 014 | 83 161 | 94 685 | 101 552 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KI Contact Person | Contact Person | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kristin Indergaard | Contact Person | 0 companies |
| Jan Kjeran Kolsrud | Board of Directors | 0 companies |
| Christopher John Karlsen | Chairman | 0 companies |
| Geir Oddvar Løseth | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Tore Thorstensen | Board of Directors | 0 companies |
| Lars Robert Kristiansen | Board of Directors | 0 companies |
| Harald Mohn | Board of Directors | 0 companies |
| Kristian Ruud-Nesheim | Board of Directors | 0 companies |
| Lars Even Moe | Chairman | 0 companies |