| Revenue | NOK 2,4M | — |
| EBITDA | NOK 2M | +400% |
| Net profit | NOK -42K | +96% |
| Total assets | NOK 103,3M | +52% |
| Equity | NOK 33,8M | +7% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | 16 | 10 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 2 378 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −531 | −516 | −513 | −158 | −80 | −311 | −210 | −256 | −74 | −670 | 2 010 |
| Depreciation & amort. | −57 | −60 | −95 | −101 | −101 | −0 | −0 | −0 | −0 | −0 | −742 |
| EBIT | −588 | −577 | −608 | −259 | −181 | −311 | −210 | −256 | −74 | −670 | 1 268 |
| Net financials | 788 | −83 | 2 | 0 | −29 | −456 | −433 | −192 | −641 | −841 | −1 322 |
| Profit before tax | 199 | −659 | −606 | −259 | −209 | −767 | −643 | −448 | −714 | −1 511 | −54 |
| Tax | 48 | 42 | −149 | −50 | −239 | −169 | −141 | −98 | −157 | −332 | −12 |
| Net profit | 151 | −701 | −457 | −209 | 30 | −599 | −501 | −349 | −557 | −1 179 | −42 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 973 | 8 962 | 10 967 | 10 921 | 12 331 | 12 240 | 10 421 | 11 068 | 55 120 | 67 970 | 103 253 |
| Equity | 231 | 369 | −88 | −297 | 182 | 693 | 693 | 693 | 10 293 | 31 568 | 33 834 |
| Long-term debt | 7 046 | 8 087 | 8 000 | 8 000 | 11 500 | 11 500 | 9 683 | 10 361 | 21 772 | 318 | 52 860 |
| Short-term debt | 697 | 506 | 3 055 | 3 218 | 649 | 47 | 46 | 14 | 23 055 | 36 085 | 16 559 |
| Total debt | 7 742 | 8 593 | 11 055 | 11 218 | 12 149 | 11 547 | 9 728 | 10 375 | 44 827 | 36 403 | 69 419 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
As Eidsvåg Fabrikker | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andre Angelskår | Board of Directors | 0 companies |
| Ståle Gudmund Simonsen | Chairman | 0 companies |
| Jon Olav Hatlegjerde | Board of Directors | 0 companies |
| Henrik Advocaat Lund | Board of Directors | 0 companies |