| Revenue | NOK 20K | -67% |
| EBITDA | NOK -614K | -101% |
| Net profit | NOK -1,2M | -210% |
| Total assets | NOK 343K | -97% |
| Equity | NOK -18,8M | -7% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 171 | 92 | 78 | 78 | 60 | 15 | 30 | 60 | 20 |
| Staff expenses | −0 | −30 | −51 | −64 | −92 | −55 | −83 | −56 | −19 | −0 |
| EBITDA | −18 | −684 | −449 | −160 | −257 | −292 | −296 | −254 | −305 | −614 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 200 | −2 035 | −0 | −9 573 | 2 087 | −0 |
| EBIT | −18 | −684 | −449 | −160 | −5 457 | −2 327 | −296 | −9 827 | 1 782 | −614 |
| Net financials | 0 | −743 | −1 002 | −862 | −788 | −788 | −793 | −631 | −691 | −587 |
| Profit before tax | −18 | −1 427 | −1 450 | −1 023 | −6 246 | −3 115 | −1 089 | −10 458 | 1 092 | −1 202 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −18 | −1 427 | −1 450 | −1 023 | −6 246 | −3 115 | −1 089 | −10 458 | 1 092 | −1 202 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 16 080 | 21 512 | 22 246 | 17 232 | 15 103 | 15 510 | 7 538 | 10 027 | 343 |
| Equity | 82 | −1 345 | −2 796 | 115 | −5 085 | −7 120 | −8 210 | −18 667 | −17 576 | −18 777 |
| Long-term debt | 0 | 17 301 | 21 699 | 21 574 | 22 272 | 22 198 | 0 | 0 | 27 564 | 19 080 |
| Short-term debt | 33 | 125 | 2 609 | 557 | 45 | 26 | 46 | 58 | 39 | 40 |
| Total debt | 33 | 17 425 | 24 308 | 22 131 | 22 317 | 22 223 | 23 720 | 26 205 | 27 602 | 19 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SH Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Breder Sognefest | Chief Executive Officer | 0 companies |
| Ottar Steinar Randa | Chief Executive Officer | 0 companies |
| Sissel Henny Stuberg | Deputy Member | 0 companies |
| Dag Jarle Aksnes | Chairman | 0 companies |
| Lars Audun Tveitnes Torvik | Deputy Chairman | 0 companies |
| Ole-Vidar Skaathun | Chairman | 0 companies |
| Bente Haugsdal | Board of Directors | 0 companies |