| Revenue | NOK 19M | -24% |
| EBITDA | NOK 1M | -28% |
| Net profit | NOK 789K | -27% |
| Total assets | NOK 64,5M | -11% |
| Equity | NOK 5,7M | +16% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 0 | 38 425 | 24 411 | 25 089 | 18 989 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −64 | 2 248 | 1 369 | 1 441 | 1 040 |
| Depreciation & amort. | −0 | −0 | −19 | −62 | −62 |
| EBIT | −64 | 2 248 | 1 350 | 1 379 | 979 |
| Net financials | 1 | 4 | 6 | 13 | 33 |
| Profit before tax | −63 | 2 252 | 1 356 | 1 393 | 1 011 |
| Tax | −528 | 495 | 298 | 306 | 222 |
| Net profit | 465 | 1 757 | 1 058 | 1 086 | 789 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 57 479 | 123 982 | 111 602 | 72 094 | 64 495 |
| Equity | 1 017 | 2 774 | 3 832 | 4 918 | 5 707 |
| Long-term debt | 51 583 | 117 493 | 103 540 | 66 900 | 58 087 |
| Short-term debt | 4 879 | 3 715 | 4 230 | 276 | 702 |
| Total debt | 56 462 | 121 208 | 107 770 | 67 176 | 58 789 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KW Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OE Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
EL Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Former (3) | ||
| Chairman | 2022 – 2023 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Individual | 45% | 45% | 2022 | |
| Company | 5% | 5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Waldeland | Chief Executive Officer | 0 companies |
| Oddgeir Eikeskog | Chief Executive Officer | 0 companies |
| Erik Larsen | Chief Executive Officer | 0 companies |
| Tore Vassvik | Chairman | 0 companies |
| Thor-Inge Thrana | Chairman | 0 companies |
| Arild Espedal | Board of Directors | 0 companies |
| Magne Svendsen | Board of Directors | 0 companies |
| Ingvar Sikveland | Chairman | 0 companies |