| Revenue | NOK 4,9M | -10% |
| EBITDA | NOK 8K | -99% |
| Net profit | NOK -32K | -107% |
| Total assets | NOK 1,7M | +8% |
| Equity | NOK 570K | -2% |
| Employees | 12 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 804 | 5 257 | 5 203 | 5 145 | 5 223 | 5 324 | 5 510 | 5 815 | 5 166 | 5 462 | 4 923 |
| Staff expenses | −1 704 | −1 929 | −1 597 | −1 635 | −1 437 | −1 447 | −1 511 | −1 651 | −1 803 | −1 696 | −1 857 |
| EBITDA | 307 | 136 | 590 | 473 | 770 | 894 | 957 | 977 | 399 | 628 | 8 |
| Depreciation & amort. | −18 | −33 | −37 | −21 | −22 | −36 | −42 | −42 | −42 | −49 | −39 |
| EBIT | 290 | 103 | 553 | 452 | 748 | 857 | 915 | 935 | 357 | 579 | −31 |
| Net financials | −1 | −4 | 0 | 2 | 14 | 2 | 1 | −0 | −5 | 6 | −10 |
| Profit before tax | 289 | 99 | 553 | 453 | 762 | 859 | 916 | 934 | 352 | 584 | −40 |
| Tax | 77 | 27 | 138 | 108 | 175 | 192 | 202 | 206 | 77 | 129 | −8 |
| Net profit | 213 | 72 | 415 | 345 | 588 | 667 | 714 | 729 | 274 | 456 | −32 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 578 | 1 078 | 1 389 | 1 581 | 1 440 | 1 582 | 1 960 | 1 418 | 1 560 | 1 687 |
| Equity | 137 | 109 | 524 | 869 | 957 | 829 | 613 | 609 | 593 | 581 | 570 |
| Long-term debt | 4 | 4 | 6 | 7 | 8 | 8 | 7 | 6 | 1 | 0 | 0 |
| Short-term debt | 522 | 465 | 548 | 513 | 616 | 603 | 962 | 1 345 | 824 | 979 | 1 117 |
| Total debt | 526 | 469 | 554 | 520 | 624 | 611 | 969 | 1 351 | 825 | 979 | 1 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Topcamp As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristian Nøstvik | Chief Executive Officer | 0 companies |
| Carl Johan Olle Axel Aulin | Chief Executive Officer | 0 companies |
| Gry Wigre | Chairman | 0 companies |
| Thorstein Berg | Chairman | 0 companies |