| Revenue | NOK 460K | -2% |
| EBITDA | NOK 362K | -9% |
| Net profit | NOK 75K | -58% |
| Total assets | NOK 3,1M | -2% |
| Equity | NOK 598K | +14% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 493 | 530 | 487 | 469 | 460 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 389 | 464 | 424 | 400 | 362 |
| Depreciation & amort. | −106 | −106 | −44 | −0 | −76 |
| EBIT | 283 | 358 | 380 | 400 | 286 |
| Net financials | −165 | −177 | −161 | −198 | −190 |
| Profit before tax | 118 | 181 | 218 | 202 | 97 |
| Tax | 26 | 40 | 48 | 21 | −0 |
| Net profit | 92 | 141 | 170 | 181 | 75 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 568 | 4 453 | 3 193 | 3 210 | 3 136 |
| Equity | 209 | 195 | 365 | 522 | 598 |
| Long-term debt | 4 075 | 4 059 | 54 | 43 | 0 |
| Short-term debt | 284 | 199 | 2 774 | 2 646 | 2 500 |
| Total debt | 4 359 | 4 258 | 2 828 | 2 688 | 2 538 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2014 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Asbjørn Dag Totland | Chief Executive Officer | 0 companies |
| Christian Sande | Board of Directors | 0 companies |
| Tor Anders Hauge | Chairman | 0 companies |
| Quang Van Dang | Board of Directors | 0 companies |
| Øyvind Hellebø | Board of Directors | 0 companies |