| Revenue | NOK 8,1M | +13% |
| EBITDA | NOK -181K | -273% |
| Net profit | NOK -273K | -443% |
| Total assets | NOK 1,9M | +65% |
| Equity | NOK -1,6M | -20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2 300 | 4 819 | 5 340 | 5 513 | 5 222 | 5 948 | 7 146 | 8 093 |
| Staff expenses | −1 300 | −1 336 | −1 982 | −1 266 | −1 682 | −1 209 | −1 926 | −2 134 |
| EBITDA | −608 | 372 | −580 | 305 | −915 | 192 | 105 | −181 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −1 | −12 | −25 | −27 |
| EBIT | −608 | 372 | −580 | 305 | −916 | 181 | 80 | −208 |
| Net financials | 1 | −102 | −45 | −69 | −133 | −49 | −0 | −65 |
| Profit before tax | −607 | 270 | −625 | 237 | −1 050 | 132 | 80 | −273 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −607 | 270 | −625 | 237 | −1 050 | 132 | 80 | −273 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 254 | 1 347 | 915 | 1 427 | 928 | 1 395 | 1 133 | 1 865 |
| Equity | −457 | −187 | −812 | −575 | −1 745 | −1 613 | −1 338 | −1 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 218 | 76 | 523 |
| Short-term debt | 1 712 | 1 534 | 1 727 | 2 003 | 2 526 | 2 790 | 2 396 | 2 952 |
| Total debt | 1 712 | 1 534 | 1 727 | 2 003 | 2 673 | 3 008 | 2 472 | 3 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
H. Consult And Invest As | Company | 26.7% | 26.7% | 2022 |
| Individual | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Siljan | Chief Executive Officer | 0 companies |
| Helge Haakonsen | Chairman | 0 companies |