| Revenue | NOK 33,4M | +6% |
| EBITDA | NOK 4,5M | -12% |
| Net profit | NOK 2,7M | -28% |
| Total assets | NOK 25,9M | +14% |
| Equity | NOK 15,9M | +4% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 840 | 35 774 | 39 140 | 40 919 | 42 166 | 37 900 | 35 459 | 45 556 | 39 160 | 31 393 | 33 359 |
| Staff expenses | −2 607 | −3 206 | −3 712 | −3 882 | −4 045 | −4 484 | −4 335 | −4 537 | −4 858 | −4 446 | −4 821 |
| EBITDA | 3 796 | 5 243 | 6 188 | 4 921 | 5 099 | 6 472 | 6 415 | 8 894 | 6 034 | 5 155 | 4 512 |
| Depreciation & amort. | −145 | −228 | −270 | −330 | −353 | −361 | −391 | −373 | −360 | −372 | −1 152 |
| EBIT | 3 651 | 5 015 | 5 918 | 4 591 | 4 746 | 6 111 | 6 024 | 8 521 | 5 674 | 4 784 | 3 360 |
| Net financials | 28 | 8 | 17 | 48 | 37 | 14 | 2 | 2 | 2 | 3 | 125 |
| Profit before tax | 3 679 | 5 023 | 5 935 | 4 639 | 4 783 | 6 125 | 6 026 | 8 523 | 5 676 | 4 786 | 3 485 |
| Tax | 1 051 | 1 349 | 1 459 | 1 113 | 1 110 | 1 352 | 1 329 | 1 872 | 1 250 | 1 055 | 803 |
| Net profit | 2 627 | 3 674 | 4 475 | 3 526 | 3 673 | 4 773 | 4 697 | 6 651 | 4 426 | 3 732 | 2 682 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 825 | 15 118 | 16 539 | 18 886 | 19 195 | 22 231 | 23 031 | 18 494 | 20 454 | 22 678 | 25 855 |
| Equity | 2 728 | 4 602 | 7 578 | 9 104 | 10 777 | 12 550 | 14 247 | 9 898 | 13 503 | 15 235 | 15 917 |
| Long-term debt | 2 224 | 2 224 | 51 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 872 | 8 291 | 8 911 | 9 657 | 8 418 | 9 681 | 8 784 | 8 596 | 6 951 | 7 443 | 9 938 |
| Total debt | 7 097 | 10 516 | 8 961 | 9 781 | 8 418 | 9 681 | 8 784 | 8 596 | 6 951 | 7 443 | 9 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eivind Arne Melheim | Chief Executive Officer | 0 companies |
| Arne Håvik | Chief Executive Officer | 0 companies |
| Sølvi Håvik Melheim | Chairman | 0 companies |