| Revenue | NOK 9,2M | +5% |
| EBITDA | NOK 4,2M | +18% |
| Net profit | NOK 3,1M | +17% |
| Total assets | NOK 5,6M | +1% |
| Equity | NOK 687K | +1% |
| Employees | 14 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 845 | 6 618 | 7 368 | 7 497 | 7 973 | 7 916 | 7 418 | 7 615 | 8 405 | 8 758 | 9 220 |
| Staff expenses | −1 334 | −1 721 | −1 944 | −2 010 | −2 102 | −1 800 | −2 020 | −2 253 | −2 537 | −2 845 | −2 612 |
| EBITDA | 3 500 | 3 759 | 4 028 | 4 038 | 4 091 | 3 924 | 3 172 | 3 153 | 3 669 | 3 548 | 4 188 |
| Depreciation & amort. | −300 | −311 | −450 | −484 | −499 | −230 | −283 | −174 | −127 | −73 | −119 |
| EBIT | 3 200 | 3 448 | 3 578 | 3 554 | 3 593 | 3 695 | 2 889 | 2 979 | 3 542 | 3 476 | 4 069 |
| Net financials | −13 | 3 | 2 | −13 | −11 | −13 | −3 | −3 | −0 | −26 | −37 |
| Profit before tax | 3 187 | 3 451 | 3 579 | 3 542 | 3 582 | 3 682 | 2 886 | 2 976 | 3 542 | 3 450 | 4 032 |
| Tax | 857 | 931 | 895 | 852 | 830 | 810 | 635 | 655 | 782 | 759 | 887 |
| Net profit | 2 330 | 2 520 | 2 684 | 2 690 | 2 753 | 2 872 | 2 251 | 2 321 | 2 760 | 2 691 | 3 145 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 667 | 6 086 | 7 890 | 7 111 | 4 853 | 5 372 | 4 089 | 4 210 | 4 147 | 5 598 | 5 631 |
| Equity | 2 360 | 3 680 | 1 865 | 255 | 257 | 279 | 280 | 702 | 591 | 682 | 687 |
| Long-term debt | 224 | 221 | 268 | 3 129 | 547 | 995 | 415 | 1 957 | 0 | 857 | 460 |
| Short-term debt | 1 083 | 2 185 | 5 757 | 3 727 | 4 049 | 4 098 | 3 393 | 1 551 | 3 556 | 4 058 | 4 484 |
| Total debt | 1 307 | 2 406 | 6 025 | 6 856 | 4 596 | 5 093 | 3 808 | 3 508 | 3 556 | 4 916 | 4 944 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Egon Telnes Gotheim | Chairman | 0 companies |