| Revenue | NOK 603,3M | -5% |
| EBITDA | NOK -19,2M | -803% |
| Net profit | NOK -42,7M | -15% |
| Total assets | NOK 1,5B | -5% |
| Equity | NOK 1B | -3% |
| Employees | 142 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 650 012 | 922 002 | 994 553 | 633 832 | 603 317 |
| Staff expenses | −139 305 | −166 806 | −170 410 | −122 583 | −120 566 |
| EBITDA | 23 928 | 31 120 | −23 425 | 2 737 | −19 231 |
| Depreciation & amort. | −20 126 | −35 992 | −36 972 | −27 099 | −20 083 |
| EBIT | 3 802 | −4 872 | −60 397 | −24 361 | −39 315 |
| Net financials | −18 842 | 403 991 | 240 301 | 9 092 | −15 539 |
| Profit before tax | −15 040 | 399 119 | 179 905 | −15 270 | −54 853 |
| Tax | −4 244 | 23 336 | −31 958 | 21 835 | −12 176 |
| Net profit | −10 797 | 375 782 | 211 863 | −37 105 | −42 677 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 978 773 | 1 455 626 | 1 605 063 | 1 537 114 | 1 455 206 |
| Equity | 451 558 | 836 532 | 1 073 959 | 1 074 955 | 1 043 410 |
| Long-term debt | 375 214 | 398 939 | 362 191 | 385 924 | 338 507 |
| Short-term debt | 152 000 | 220 155 | 168 913 | 76 235 | 73 289 |
| Total debt | 527 214 | 619 094 | 531 104 | 462 159 | 411 796 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Huus Hernes | Chief Executive Officer | 0 companies |
| Torben Kent Nielsen | Chief Executive Officer | 0 companies |
| Christian Bekken | Chairman | 0 companies |
| Ole Freddy Ek | Board of Directors | 0 companies |
| Magne Solgaard | Chairman | 0 companies |
| Nina Berger Nossen | Board of Directors | 0 companies |
| Sigurd Solgaard | Board of Directors | 0 companies |
| Gro Hansen | Board of Directors | 0 companies |
| Svein Nilsson | Board of Directors | 0 companies |
| Andreas Mjølner Akselsen | Chairman | 0 companies |
| Karin Marie Elisabeth Danielsson | Board of Directors | 0 companies |
| Øystein Akselsen | Board of Directors | 0 companies |