| Revenue | NOK 1,5M | +35% |
| EBITDA | NOK 141K | +95% |
| Net profit | NOK 85K | +152% |
| Total assets | NOK 516K | +142% |
| Equity | NOK -73K | +54% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 43 | 224 | 246 | 670 | 1 571 | 1 983 | 1 316 | 1 396 | 1 284 | 1 133 | 1 532 |
| Staff expenses | −0 | −0 | −0 | −53 | −281 | −805 | −1 342 | −610 | −965 | −728 | −613 | −1 016 |
| EBITDA | −21 | −88 | 78 | 15 | −20 | 196 | −99 | −4 | −66 | 119 | 73 | 141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −21 | −88 | 78 | 15 | −20 | 196 | −99 | −4 | −66 | 119 | 73 | 141 |
| Net financials | −0 | −1 | −0 | −1 | −1 | −7 | −168 | −21 | −17 | −27 | −29 | −30 |
| Profit before tax | −21 | −89 | 77 | 14 | −22 | 189 | −267 | −25 | −83 | 93 | 44 | 112 |
| Tax | −0 | −0 | −0 | −0 | 20 | 42 | −23 | 46 | −0 | 6 | 10 | 27 |
| Net profit | −21 | −89 | 77 | 14 | −41 | 147 | −244 | −70 | −83 | 87 | 34 | 85 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 49 | 137 | 81 | 343 | 425 | 692 | 229 | 260 | 323 | 213 | 516 |
| Equity | 9 | −79 | −2 | 12 | −29 | 118 | −126 | −196 | −279 | −192 | −158 | −73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 128 | 138 | 69 | 372 | 307 | 818 | 426 | 540 | 516 | 371 | 589 |
| Total debt | 29 | 128 | 138 | 69 | 372 | 307 | 818 | 426 | 540 | 516 | 371 | 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VO Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Onarheim | Chief Executive Officer | 0 companies |