| Revenue | NOK 1,3M | +10% |
| EBITDA | NOK 915K | -10% |
| Net profit | NOK -639K | -81% |
| Total assets | NOK 14,7M | -2% |
| Equity | NOK -718K | -807% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 550 | 992 | 912 | 973 | 976 | 1 120 | 1 326 | 1 358 | 1 412 | 1 205 | 1 321 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 339 | 853 | 819 | 836 | 796 | 794 | 1 164 | 1 021 | 1 134 | 1 011 | 915 |
| Depreciation & amort. | −124 | −305 | −317 | −334 | −334 | −472 | −563 | −597 | −621 | −621 | −579 |
| EBIT | 215 | 548 | 501 | 502 | 462 | 322 | 601 | 424 | 513 | 390 | 336 |
| Net financials | −286 | −435 | −364 | −384 | −359 | −535 | −499 | −448 | −666 | −844 | −1 155 |
| Profit before tax | −71 | 113 | 138 | 118 | 104 | −213 | 102 | −25 | −152 | −454 | −819 |
| Tax | −19 | 30 | 33 | 27 | 23 | −47 | 22 | −5 | −34 | −100 | −180 |
| Net profit | −52 | 83 | 105 | 91 | 80 | −166 | 80 | −19 | −119 | −354 | −639 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 688 | 11 682 | 11 469 | 11 684 | 11 806 | 16 291 | 15 801 | 16 286 | 15 714 | 15 091 | 14 723 |
| Equity | 140 | 224 | 329 | 419 | 500 | 333 | 413 | 394 | 275 | −79 | −718 |
| Long-term debt | 12 360 | 11 432 | 11 024 | 11 140 | 10 703 | 15 755 | 15 378 | 15 854 | 15 288 | 15 129 | 15 387 |
| Short-term debt | 1 187 | 26 | 116 | 125 | 604 | 203 | 10 | 39 | 152 | 41 | 54 |
| Total debt | 13 547 | 11 458 | 11 140 | 11 265 | 11 307 | 15 958 | 15 388 | 15 892 | 15 439 | 15 170 | 15 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Bye | Chief Executive Officer | 0 companies |
| Elin Bye | Accountant | 0 companies |
| Sigrun Karlsen Bye | Board of Directors | 0 companies |