| Revenue | NOK 0 | — |
| EBITDA | NOK -181K | +39% |
| Net profit | NOK -252K | +17% |
| Total assets | NOK -4K | -190% |
| Equity | NOK -943K | -37% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 482 | 624 | 448 | 456 | 5 462 | 2 673 | 4 315 | 2 416 | 249 | 0 |
| Staff expenses | −0 | −105 | −149 | −352 | −142 | −816 | −827 | −0 | −849 | −140 | −0 |
| EBITDA | 16 | 155 | −22 | −303 | −10 | 407 | 331 | −674 | −311 | −296 | −181 |
| Depreciation & amort. | −6 | −5 | −4 | −3 | −12 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 10 | 150 | −26 | −306 | −22 | 407 | 331 | −674 | −311 | −296 | −181 |
| Net financials | 0 | −0 | 9 | 6 | −0 | −4 | −17 | −19 | 0 | −7 | −72 |
| Profit before tax | 10 | 150 | −17 | −301 | −22 | 403 | 314 | −693 | −311 | −303 | −252 |
| Tax | 1 | 41 | −0 | −0 | −0 | 16 | 69 | −0 | −0 | −0 | −0 |
| Net profit | 9 | 109 | −17 | −301 | −22 | 387 | 245 | −693 | −311 | −303 | −252 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 322 | 186 | 167 | 147 | 530 | 1 505 | 948 | 17 | 5 | −4 |
| Equity | 30 | 138 | 121 | −176 | −174 | 408 | 653 | −41 | −388 | −691 | −943 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 184 | 64 | 344 | 321 | 122 | 853 | 988 | 405 | 695 | 938 |
| Total debt | 21 | 184 | 64 | 344 | 321 | 122 | 853 | 988 | 405 | 695 | 938 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hms-Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Charlott Olsen | Deputy Member | 0 companies |
| Rune André Olsen | Chairman | 0 companies |