| Revenue | NOK 0 | — |
| EBITDA | NOK -25K | -287% |
| Net profit | NOK -25K | -287% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 1,1M | -2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 255 | 700 | 0 | 0 | 50 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 129 | 670 | −10 | −11 | 7 | −20 | −12 | −17 | −85 | 13 | −25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 129 | 670 | −10 | −11 | 7 | −20 | −12 | −17 | −85 | 13 | −25 |
| Net financials | 0 | 4 | 37 | 38 | 10 | 16 | 0 | −0 | 0 | 0 | 0 |
| Profit before tax | 1 129 | 674 | 27 | 27 | 17 | −4 | −12 | −17 | −85 | 13 | −25 |
| Tax | 305 | 182 | 7 | 6 | 4 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 824 | 492 | 20 | 21 | 13 | −4 | −12 | −17 | −85 | 13 | −25 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 161 | 1 528 | 1 383 | 1 393 | 1 240 | 1 241 | 1 232 | 1 230 | 1 230 | 1 231 | 1 230 |
| Equity | 854 | 1 346 | 1 171 | 1 192 | 1 205 | 1 201 | 1 189 | 1 172 | 1 087 | 1 101 | 1 076 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 25 | 109 | 130 | 142 |
| Short-term debt | 307 | 182 | 212 | 201 | 35 | 40 | 33 | 33 | 33 | 0 | 12 |
| Total debt | 307 | 182 | 212 | 201 | 35 | 40 | 43 | 57 | 143 | 130 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ess-Invest As | Company | 77.0% | 77.0% | 2022 |
Savland Holding As | Company | 23.0% | 23.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Monsen | Chief Executive Officer | 0 companies |
| Hilmar Vamråk | Chief Executive Officer | 0 companies |
| Gerry Johannessen | Chairman | 0 companies |
| Gerry Frisholm Johannessen | Chairman | 0 companies |