| Revenue | NOK 8,2M | +86% |
| EBITDA | NOK 2,2M | +382% |
| Net profit | NOK 1,6M | +1855% |
| Total assets | NOK 2M | -4% |
| Equity | NOK 1,6M | +8848% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 854 | 6 957 | 9 000 | 10 601 | 10 189 | 8 662 | 5 433 | 4 427 | 8 227 |
| Staff expenses | −1 762 | −2 213 | −3 511 | −3 318 | −3 542 | −3 339 | −1 944 | −1 233 | −3 406 |
| EBITDA | 222 | 1 122 | 435 | 778 | 185 | 791 | 208 | 465 | 2 241 |
| Depreciation & amort. | −22 | −31 | −234 | −386 | −433 | −605 | −552 | −506 | −0 |
| EBIT | 201 | 1 091 | 201 | 392 | −248 | 186 | −345 | −41 | 2 241 |
| Net financials | 0 | −0 | −47 | −49 | −36 | −128 | −89 | −74 | −45 |
| Profit before tax | 201 | 1 091 | 154 | 343 | −284 | 58 | −434 | −115 | 2 196 |
| Tax | 52 | 295 | 39 | 117 | −97 | 13 | −95 | −25 | 615 |
| Net profit | 150 | 796 | 115 | 226 | −188 | 45 | −338 | −90 | 1 582 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 1 796 | 2 821 | 2 736 | 2 746 | 2 786 | 2 274 | 2 111 | 2 022 |
| Equity | 108 | 109 | 223 | 414 | 426 | 260 | 72 | −18 | 1 564 |
| Long-term debt | 1 | 1 | 1 268 | 812 | 643 | 884 | 1 390 | 1 242 | 0 |
| Short-term debt | 816 | 1 686 | 1 329 | 1 510 | 1 677 | 1 642 | 812 | 887 | 458 |
| Total debt | 817 | 1 688 | 2 598 | 2 322 | 2 320 | 2 526 | 2 202 | 2 129 | 458 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Trio Fedala As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bouchaib Nahairy | Chairman | 0 companies |
| Mohammed Nahiry | Board of Directors | 0 companies |