| Revenue | NOK 19,3M | +33% |
| EBITDA | NOK 2M | +152% |
| Net profit | NOK 1,5M | +208% |
| Total assets | NOK 6,7M | +38% |
| Equity | NOK 2,4M | +37% |
| Employees | 11 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 728 | 7 041 | 7 382 | 8 314 | 7 819 | 8 305 | 10 251 | 12 575 | 11 104 | 14 542 | 19 348 |
| Staff expenses | −0 | −2 739 | −2 948 | −2 914 | −3 120 | −3 067 | −3 135 | −3 552 | −4 276 | −4 098 | −5 340 | −6 577 |
| EBITDA | 0 | 596 | 283 | 45 | 171 | 180 | 448 | 720 | 273 | 245 | 812 | 2 049 |
| Depreciation & amort. | −0 | −30 | −69 | −49 | −29 | −31 | −64 | −93 | −101 | −110 | −161 | −144 |
| EBIT | 0 | 566 | 214 | −4 | 142 | 149 | 384 | 627 | 172 | 135 | 650 | 1 904 |
| Net financials | 0 | 1 | 2 | −4 | 15 | 21 | 17 | −3 | −2 | −8 | −34 | −2 |
| Profit before tax | 0 | 567 | 216 | −8 | 157 | 170 | 401 | 624 | 170 | 127 | 616 | 1 902 |
| Tax | −0 | 154 | 59 | −2 | 39 | 39 | 89 | 170 | 38 | 28 | 135 | 419 |
| Net profit | 0 | 413 | 156 | −6 | 118 | 131 | 312 | 453 | 132 | 99 | 481 | 1 483 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 1 538 | 1 462 | 1 355 | 1 449 | 1 952 | 2 041 | 3 110 | 3 681 | 3 371 | 4 848 | 6 685 |
| Equity | 30 | 443 | 599 | 323 | 442 | 573 | 885 | 128 | 260 | 1 303 | 1 772 | 2 423 |
| Long-term debt | 0 | 0 | 7 | 5 | 142 | 143 | 136 | 202 | 56 | 514 | 659 | 545 |
| Short-term debt | 0 | 1 095 | 856 | 1 027 | 865 | 1 236 | 1 021 | 2 780 | 3 366 | 1 554 | 2 417 | 3 717 |
| Total debt | 0 | 1 095 | 863 | 1 032 | 1 007 | 1 379 | 1 157 | 2 982 | 3 421 | 2 068 | 3 076 | 4 261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A & Jt Frigstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Holmen Frigstad | Chief Executive Officer | 0 companies |
| Jens Thore Frigstad | Board of Directors | 0 companies |