| Revenue | NOK 825K | +5% |
| EBITDA | NOK 216K | +57% |
| Net profit | NOK 66K | +206% |
| Total assets | NOK 789K | +17% |
| Equity | NOK 284K | +30% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 144 | 156 | 156 | 156 | 530 | 577 | 640 | 787 | 788 | 825 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −35 | 55 | 104 | −53 | −40 | 104 | 302 | 385 | 317 | 138 | 216 |
| Depreciation & amort. | −0 | −157 | −157 | −157 | −157 | −208 | −177 | −177 | −177 | −177 | −134 |
| EBIT | −35 | −101 | −53 | −210 | −197 | −104 | 124 | 208 | 140 | −39 | 82 |
| Net financials | −1 | −27 | −23 | −20 | −20 | −22 | −34 | −15 | −18 | −17 | −16 |
| Profit before tax | −36 | −129 | −75 | −230 | −216 | −127 | 90 | 193 | 121 | −56 | 66 |
| Tax | −0 | −46 | −11 | −46 | −35 | −44 | 12 | 46 | 38 | 6 | −0 |
| Net profit | −36 | −82 | −64 | −183 | −182 | −83 | 79 | 147 | 83 | −62 | 66 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 1 262 | 1 125 | 908 | 650 | 1 762 | 1 533 | 1 323 | 1 463 | 675 | 789 |
| Equity | −12 | 30 | −1 | −38 | −103 | −29 | 50 | 197 | 280 | 218 | 284 |
| Long-term debt | 86 | 1 092 | 945 | 922 | 748 | 613 | 426 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 140 | 182 | 24 | 5 | 1 178 | 1 057 | 1 126 | 1 183 | 457 | 506 |
| Total debt | 103 | 1 232 | 1 127 | 946 | 753 | 1 791 | 1 484 | 1 126 | 1 183 | 457 | 506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2014 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Måkestad Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John-Olav Måkestad | Deputy Member | 0 companies |
| Eskil Sætre Larsen | Chief Executive Officer | 0 companies |
| Tor-Inge Måkestad | Chairman | 0 companies |