| Revenue | NOK 4,5M | -52% |
| EBITDA | NOK -2,6M | -710% |
| Net profit | NOK -8,7M | -73% |
| Total assets | NOK 312,5M | +8% |
| Equity | NOK 255,8M | +25% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 339 | 2 046 | 1 156 | 1 868 | 1 965 | 1 645 | 4 008 | 9 284 | 4 453 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −568 | −606 | −447 | −1 486 | −3 640 | −476 | −716 |
| EBITDA | −7 | −75 | −74 | 142 | 925 | 287 | −624 | −2 094 | −4 350 | −4 014 | 421 | −2 568 |
| Depreciation & amort. | −0 | −40 | −40 | −40 | −3 | −296 | −370 | −366 | −3 | −594 | −2 382 | −2 778 |
| EBIT | −7 | −115 | −114 | 102 | 921 | −9 | −995 | −2 460 | −4 354 | −4 608 | −1 961 | −5 346 |
| Net financials | 0 | −1 | −1 | −1 | 5 880 | −1 061 | −2 863 | −3 543 | −2 196 | −2 141 | −3 087 | −3 392 |
| Profit before tax | −7 | −116 | −115 | 101 | 6 801 | −1 071 | −3 858 | −6 003 | −6 550 | −6 749 | −5 047 | −8 738 |
| Tax | −0 | −0 | −0 | −0 | 320 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 | −116 | −115 | 101 | 6 481 | −1 071 | −3 858 | −6 003 | −6 550 | −6 749 | −5 047 | −8 738 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 000 | 9 524 | 12 418 | 18 060 | 26 842 | 91 494 | 149 935 | 190 912 | 244 890 | 273 995 | 288 620 | 312 518 |
| Equity | 93 | 877 | 762 | 862 | 7 134 | 6 063 | 48 766 | 155 287 | 216 183 | 209 434 | 204 287 | 255 835 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 82 231 | 98 533 | 15 983 | 2 750 | 35 572 | 68 142 | 47 637 |
| Short-term debt | 6 | 55 | 56 | 90 | 1 695 | 3 199 | 2 635 | 19 642 | 25 957 | 28 989 | 16 191 | 9 046 |
| Total debt | 8 906 | 8 647 | 11 656 | 17 197 | 19 708 | 85 430 | 101 168 | 35 625 | 28 707 | 64 561 | 84 333 | 56 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2023 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rma Invest As | Company | 35.5% | 35.5% | 2022 |
Ah Gruppen As | Company | 23.3% | 23.3% | 2022 |
Noas Invest As | Company | 11.0% | 11.0% | 2022 |
Josco As | Company | 7.7% | 7.7% | 2022 |
Nordfjord As | Company | 3.5% | 3.5% | 2022 |
Gotteberg Næringspark As | Company | 3.5% | 3.5% | 2022 |
Greipa As | Company | 2.5% | 2.5% | 2022 |
Brødr Myhre As | Company | 2.5% | 2.5% | 2022 |
Namara As | Company | 1.8% | 1.8% | 2022 |
Carisma Fish As | Company | 1.8% | 1.8% | 2022 |
Clean Invest As | Company | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Roald Heggelund-Larssen | Deputy Member | 0 companies |
| Jon Ove Stokke | Chief Executive Officer | 0 companies |
| Jørn-Gunnar Jacobsen | Chief Executive Officer | 0 companies |
| Ola Ekern Rugsveen | Deputy Member | 0 companies |
| Espen Bjarte Høiby | Board of Directors | 0 companies |
| Andreas Haugen | Board of Directors | 0 companies |
| Rune Rydningen | Board of Directors | 0 companies |
| Arild Aarvik | Board of Directors | 0 companies |
| Bodil Utvik Lynge | Board of Directors | 0 companies |
| Johan Oksholen | Board of Directors | 0 companies |
| Per Roar Bøstrand Gjerde | Board of Directors | 0 companies |
| Ronny Magne Almenning | Chairman | 0 companies |
| Olav Refvik | Board of Directors | 0 companies |