| Revenue | NOK 13,1M | -9% |
| EBITDA | NOK 1,8M | -17% |
| Net profit | NOK 973K | -29% |
| Total assets | NOK 7,6M | +4% |
| Equity | NOK 2,7M | +14% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8 904 | 10 057 | 12 392 | 14 343 | 13 099 |
| Staff expenses | −5 565 | −6 847 | −8 742 | −9 636 | −8 982 |
| EBITDA | 1 852 | 1 604 | 1 829 | 2 221 | 1 846 |
| Depreciation & amort. | −218 | −302 | −342 | −431 | −553 |
| EBIT | 1 635 | 1 302 | 1 487 | 1 790 | 1 293 |
| Net financials | −9 | −22 | −41 | −37 | −34 |
| Profit before tax | 1 626 | 1 280 | 1 446 | 1 753 | 1 259 |
| Tax | 386 | 299 | 300 | 388 | 286 |
| Net profit | 1 240 | 981 | 1 146 | 1 365 | 973 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 060 | 5 150 | 6 534 | 7 286 | 7 564 |
| Equity | 1 934 | 2 126 | 2 367 | 2 374 | 2 715 |
| Long-term debt | 107 | 314 | 801 | 612 | 1 198 |
| Short-term debt | 2 020 | 2 710 | 3 365 | 4 299 | 3 651 |
| Total debt | 2 126 | 3 023 | 4 166 | 4 912 | 4 849 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CF Deputy Member | Deputy Member | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2025 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 34.93% | 34.93% | 2024 | |
| Individual | 11.48% | 11.48% | 2024 | |
| Individual | 11.48% | 11.48% | 2024 | |
| Individual | 11.48% | 11.48% | 2024 | |
| Individual | 11.48% | 11.48% | 2024 | |
| Individual | 11.48% | 11.48% | 2024 | |
| Individual | 5.74% | 5.74% | 2024 | |
| Individual | 1.91% | 1.91% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christin Forslund Høiem | Deputy Member | 0 companies |
| Stine Sollie Nilsen | Deputy Chairman | 0 companies |
| Gunnar Ask Reinholdsen | Board of Directors | 0 companies |
| Jan Are Bakke Mikalsen | Deputy Chairman | 0 companies |