| Revenue | NOK 7,2M | +5% |
| EBITDA | NOK 5,1M | +16% |
| Net profit | NOK -9M | -126% |
| Total assets | NOK 292,9M | +102% |
| Equity | NOK 63,6M | +125% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 658 | 6 861 | 6 950 | 7 124 | 7 373 | 7 431 | 7 779 | 11 307 | 7 940 | 8 853 | 9 034 | 9 653 | 10 907 | 10 741 | 8 953 | 6 843 | 7 162 |
| Staff expenses | −614 | 16 | −771 | −800 | −787 | −784 | −762 | −763 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 9 092 | 5 891 | 4 614 | 5 011 | 5 786 | 4 350 | 5 453 | 8 475 | 5 666 | 6 989 | 6 071 | 7 887 | 9 440 | 8 866 | 5 771 | 4 366 | 5 085 |
| Depreciation & amort. | −907 | −890 | −876 | −840 | −1 121 | −1 102 | −1 077 | −1 066 | −1 007 | −6 000 | −6 000 | −10 290 | −5 380 | −14 132 | −5 415 | −5 667 | −7 753 |
| EBIT | 8 185 | 5 000 | 3 738 | 4 171 | 4 666 | 3 248 | 4 376 | 7 409 | 4 659 | 989 | 71 | −2 404 | 4 060 | −5 266 | 355 | −1 301 | −2 669 |
| Net financials | −1 311 | −821 | −895 | 30 | −444 | −806 | −640 | 28 591 | −1 029 | −2 089 | −2 363 | −2 545 | −2 472 | −1 944 | −2 178 | −3 792 | −8 858 |
| Profit before tax | 6 874 | 4 180 | 2 843 | 4 200 | 4 221 | 2 441 | 3 737 | 36 000 | 3 630 | −1 100 | −2 292 | −4 949 | 1 587 | −7 210 | −1 823 | −5 094 | −11 526 |
| Tax | 1 849 | 1 126 | 736 | 1 459 | 1 487 | 930 | 1 093 | 1 287 | 808 | −319 | −501 | −1 115 | 350 | −1 586 | −402 | −1 120 | −2 538 |
| Net profit | 5 025 | 3 054 | 2 107 | 2 741 | 2 735 | 1 512 | 2 644 | 34 712 | 2 822 | −781 | −1 791 | −3 834 | 1 238 | −5 624 | −1 421 | −3 974 | −8 989 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 581 | 61 537 | 61 476 | 61 084 | 81 418 | 79 092 | 80 941 | 90 538 | 68 384 | 120 706 | 118 989 | 113 852 | 115 278 | 106 358 | 103 462 | 145 215 | 292 898 |
| Equity | 7 743 | 8 414 | 24 138 | 23 176 | 22 144 | 23 655 | 25 553 | 39 325 | 41 162 | 40 381 | 38 593 | 34 759 | 35 997 | 32 678 | 31 257 | 28 315 | 63 592 |
| Long-term debt | −646 | 0 | 0 | 0 | 40 375 | 43 558 | 52 698 | 28 740 | 25 750 | 79 211 | 78 132 | 78 000 | 78 000 | 72 000 | 58 000 | 46 500 | 208 000 |
| Short-term debt | 24 082 | 9 240 | 8 830 | 10 465 | 18 899 | 11 878 | 2 690 | 22 473 | 1 471 | 1 114 | 2 264 | 1 094 | 1 282 | 1 680 | 14 205 | 70 400 | 21 306 |
| Total debt | 56 192 | 53 123 | 37 337 | 37 908 | 59 274 | 55 436 | 55 388 | 51 212 | 27 222 | 80 325 | 80 396 | 79 094 | 79 282 | 73 680 | 72 205 | 116 900 | 229 306 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Øst As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Eivind Ramberg | Chief Executive Officer | 0 companies |
| Stig Børger Bratlie | Chairman | 0 companies |
| Maria Nevjen Roth | Board of Directors | 0 companies |
| Trond Enger | Board of Directors | 0 companies |
| Rolf Erik Bugge | Board of Directors | 0 companies |