| Revenue | NOK 7,2M | +13% |
| EBITDA | NOK 602K | +192% |
| Net profit | NOK 503K | +488% |
| Total assets | NOK 1,2M | +7% |
| Equity | NOK 161K | +304% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 058 | 2 791 | 3 615 | 4 472 | 5 318 | 5 625 | 5 393 | 5 483 | 5 790 | 6 410 | 7 228 |
| Staff expenses | −554 | −746 | −767 | −1 423 | −1 771 | −1 990 | −2 123 | −1 811 | −2 394 | −2 544 | −2 103 |
| EBITDA | −118 | −34 | 120 | 96 | 454 | 50 | −65 | 129 | −413 | 206 | 602 |
| Depreciation & amort. | −32 | −32 | −32 | −51 | −33 | −18 | −12 | −20 | −16 | −13 | −10 |
| EBIT | −150 | −66 | 88 | 45 | 420 | 32 | −77 | 109 | −429 | 193 | 592 |
| Net financials | 0 | 1 | −1 | −2 | −1 | −8 | −7 | −3 | −5 | −15 | −3 |
| Profit before tax | −150 | −66 | 87 | 43 | 419 | 24 | −84 | 106 | −434 | 178 | 588 |
| Tax | −40 | −7 | 25 | 12 | 112 | 17 | −17 | 27 | −94 | 93 | 85 |
| Net profit | −109 | −59 | 63 | 31 | 308 | 8 | −66 | 80 | −340 | 86 | 503 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 450 | 324 | 344 | 1 260 | 1 420 | 798 | 981 | 1 333 | 1 163 | 1 244 |
| Equity | −88 | −147 | −84 | −53 | 254 | 162 | 96 | 175 | −165 | −79 | 161 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 9 |
| Short-term debt | 428 | 597 | 408 | 397 | 1 006 | 1 258 | 702 | 804 | 1 498 | 1 242 | 1 074 |
| Total debt | 428 | 597 | 408 | 397 | 1 006 | 1 258 | 702 | 805 | 1 498 | 1 242 | 1 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Majid Dad | Chief Executive Officer | 0 companies |
| Mohammad Altaf | Chief Executive Officer | 0 companies |