| Revenue | NOK 1,8M | -45% |
| EBITDA | NOK 385K | -60% |
| Net profit | NOK 182K | -70% |
| Total assets | NOK 3,2M | +37% |
| Equity | NOK 967K | +23% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 774 | 4 949 | 8 122 | 6 776 | 7 723 | 5 591 | 2 836 | 2 897 | 4 491 | 3 352 | 1 840 |
| Staff expenses | −1 439 | −1 287 | −1 922 | −2 195 | −2 149 | −1 625 | −800 | −2 | −0 | −0 | −0 |
| EBITDA | 257 | 124 | 1 231 | −215 | 348 | 898 | 591 | 859 | 810 | 964 | 385 |
| Depreciation & amort. | −253 | −164 | −169 | −214 | −245 | −244 | −221 | −142 | −161 | −184 | −199 |
| EBIT | 4 | −40 | 1 061 | −429 | 103 | 654 | 370 | 717 | 649 | 780 | 186 |
| Net financials | −29 | −113 | −128 | −89 | −89 | 254 | 9 | 18 | 8 | 10 | −4 |
| Profit before tax | −25 | −153 | 933 | −519 | 15 | 908 | 379 | 735 | 657 | 790 | 182 |
| Tax | −7 | −35 | 180 | −63 | 10 | 144 | 84 | 162 | 186 | 184 | −0 |
| Net profit | −18 | −118 | 753 | −456 | 4 | 764 | 295 | 574 | 472 | 606 | 182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 652 | 2 557 | 4 067 | 3 110 | 3 011 | 2 735 | 2 609 | 2 273 | 3 534 | 2 371 | 3 248 |
| Equity | 42 | −76 | 677 | 221 | 669 | 1 432 | 728 | 801 | 803 | 785 | 967 |
| Long-term debt | 1 017 | 1 169 | 934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 066 |
| Short-term debt | 1 593 | 1 465 | 2 456 | 2 889 | 2 342 | 1 302 | 1 882 | 1 472 | 2 731 | 1 586 | 216 |
| Total debt | 2 610 | 2 634 | 3 390 | 2 889 | 2 342 | 1 302 | 1 882 | 1 472 | 2 731 | 1 586 | 2 281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lyssand Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lyssand | Chief Executive Officer | 0 companies |
| Terje Kopperud | Chairman | 0 companies |
| Bård Lyssand | Board of Directors | 0 companies |