| Revenue | NOK 30,9M | -6% |
| EBITDA | NOK 6,6M | +93% |
| Net profit | NOK 4,5M | +87% |
| Total assets | NOK 20,3M | +5% |
| Equity | NOK 9,1M | +38% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 707 | 7 323 | 11 310 | 13 847 | 15 159 | 18 021 | 21 746 | 20 230 | 19 425 | 22 459 | 32 780 | 30 868 |
| Staff expenses | −1 401 | −2 751 | −4 474 | −5 721 | −7 181 | −6 969 | −8 429 | −8 803 | −8 961 | −9 906 | −14 094 | −11 672 |
| EBITDA | 99 | 656 | 1 068 | 1 026 | 540 | 1 883 | 1 772 | 239 | −305 | 1 314 | 3 432 | 6 620 |
| Depreciation & amort. | −4 | −16 | −19 | −48 | −129 | −191 | −218 | −221 | −307 | −300 | −325 | −698 |
| EBIT | 95 | 640 | 1 049 | 977 | 410 | 1 693 | 1 555 | 18 | −612 | 1 014 | 3 107 | 5 922 |
| Net financials | 1 | −4 | 3 | −12 | −24 | −29 | −24 | −11 | −16 | −13 | −23 | −143 |
| Profit before tax | 96 | 635 | 1 053 | 966 | 387 | 1 663 | 1 530 | 6 | −629 | 1 001 | 3 084 | 5 779 |
| Tax | 27 | 171 | 265 | 231 | 89 | 366 | 337 | 2 | −138 | 221 | 679 | 1 274 |
| Net profit | 69 | 464 | 788 | 734 | 298 | 1 298 | 1 193 | 5 | −491 | 779 | 2 405 | 4 505 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 905 | 2 882 | 4 472 | 6 872 | 8 334 | 10 894 | 9 713 | 9 107 | 8 406 | 9 589 | 19 241 | 20 271 |
| Equity | 590 | 1 054 | 1 842 | 2 576 | 2 874 | 3 672 | 4 365 | 3 870 | 3 379 | 4 159 | 6 564 | 9 068 |
| Long-term debt | 2 | 1 | 0 | 239 | 392 | 568 | 272 | 121 | 702 | 590 | 2 499 | 2 744 |
| Short-term debt | 1 313 | 1 828 | 2 630 | 4 057 | 5 069 | 6 654 | 5 076 | 5 115 | 4 325 | 4 840 | 10 177 | 8 459 |
| Total debt | 1 315 | 1 828 | 2 631 | 4 296 | 5 460 | 7 222 | 5 348 | 5 237 | 5 027 | 5 430 | 12 677 | 11 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amr Holding As | Company | 30.2% | 30.2% | 2022 |
| Individual | 19.8% | 19.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ingar Heer | Deputy Member | 0 companies |
| Tollef Johan Berger | Board of Directors | 0 companies |
| Helge Lars Berger | Board of Directors | 0 companies |
| Christoffer Schie | Chairman | 0 companies |