| Revenue | NOK 5,3M | +105% |
| EBITDA | NOK -1,1M | +64% |
| Net profit | NOK -1,9M | +51% |
| Total assets | NOK 7,6M | +10% |
| Equity | NOK 100K | -26% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 566 | 6 088 | 5 065 | 2 556 | 5 253 |
| Staff expenses | −1 323 | −1 803 | −2 316 | −2 806 | −4 041 |
| EBITDA | 451 | −208 | 143 | −3 163 | −1 148 |
| Depreciation & amort. | −167 | −217 | −219 | −319 | −354 |
| EBIT | 285 | −424 | −76 | −3 482 | −1 502 |
| Net financials | 24 | −46 | −123 | −452 | −433 |
| Profit before tax | 309 | −470 | −198 | −3 934 | −1 935 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 309 | −470 | −198 | −3 934 | −1 935 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 440 | 5 576 | 5 558 | 6 890 | 7 571 |
| Equity | 1 342 | 1 568 | 1 369 | 135 | 100 |
| Long-term debt | 423 | 157 | 1 001 | 1 001 | 252 |
| Short-term debt | 2 675 | 3 850 | 3 188 | 5 755 | 7 219 |
| Total debt | 3 098 | 4 008 | 4 188 | 6 755 | 7 471 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.64% | 82.64% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Company | 3.86% | 3.86% | 2024 | |
| Individual | 3.8% | 3.8% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 | |
| Individual | 2.31% | 2.31% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Max Jarle Tangen | Chief Executive Officer | 0 companies |
| Ellen Elisabeth Altenborg | Board of Directors | 0 companies |
| Morgan Henrik Lunde | Board of Directors | 0 companies |
| Frode Gundersen Stensaa | Board of Directors | 0 companies |