| Revenue | NOK 0 | — |
| EBITDA | NOK -12,9M | +25% |
| Net profit | NOK -11,4M | +31% |
| Total assets | NOK 13,9M | -47% |
| Equity | NOK 11,4M | -50% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 872 | 2 006 | 9 026 | 1 448 | 0 |
| Staff expenses | −2 352 | −1 799 | −1 011 | −0 | −0 |
| EBITDA | −8 460 | −10 645 | −466 | −17 154 | −12 872 |
| Depreciation & amort. | −103 | −103 | −103 | −103 | −103 |
| EBIT | −8 563 | −10 748 | −569 | −17 258 | −12 976 |
| Net financials | 1 463 | −605 | 419 | 866 | 1 624 |
| Profit before tax | −7 100 | −11 353 | −150 | −16 392 | −11 352 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −7 100 | −11 353 | −150 | −16 392 | −11 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42 220 | 34 465 | 20 565 | 26 068 | 13 903 |
| Equity | 30 450 | 19 097 | 18 947 | 22 789 | 11 437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 770 | 15 368 | 1 618 | 3 279 | 2 467 |
| Total debt | 11 770 | 15 368 | 1 618 | 3 279 | 2 467 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.85% | 15.85% | 2022 | |
| Individual | 14.41% | 14.41% | 2024 | |
| Company | 12.09% | 12.09% | 2024 | |
| Company | 9.18% | 9.18% | 2024 | |
| Company | 6.93% | 6.93% | 2024 | |
| Company | 5.98% | 5.98% | 2024 | |
| Company | 5.82% | 5.82% | 2024 | |
| Company | 5.67% | 5.67% | 2024 | |
| Company | 4.46% | 4.46% | 2024 | |
| Individual | 2.81% | 2.81% | 2024 | |
| Company | 2.51% | 2.51% | 2024 | |
| Company | 1.77% | 1.77% | 2024 | |
| Company | 1.64% | 1.64% | 2024 | |
| Individual | 1.32% | 1.32% | 2022 | |
| Company | 1.3% | 1.3% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Company | 1.22% | 1.22% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.19% | 1.19% | 2024 | |
| Company | 1.07% | 1.07% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Magnus Sommer Andreassen | Board of Directors | 0 companies |
| Terje Birger Hannisdahl | Board of Directors | 0 companies |
| Allen Glen Mason | Board of Directors | 0 companies |
| Henri-Pierre Suso | Board of Directors | 0 companies |
| Trond Elling Gjelsten | Chairman | 0 companies |
| Ralf Schmidt | Chairman | 0 companies |