| Revenue | NOK 92,2M | -30% |
| EBITDA | NOK 15,8M | -9% |
| Net profit | NOK 6,7M | -36% |
| Total assets | NOK 87,1M | +1% |
| Equity | NOK 27,1M | +2% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 113 665 | 143 133 | 132 245 | 131 489 | 92 155 |
| Staff expenses | −6 859 | −8 864 | −11 876 | −12 268 | −11 687 |
| EBITDA | 7 385 | 14 387 | 14 580 | 17 269 | 15 791 |
| Depreciation & amort. | −812 | −1 152 | −1 608 | −2 453 | −4 054 |
| EBIT | 6 573 | 13 235 | 12 972 | 14 816 | 11 737 |
| Net financials | 405 | −703 | −973 | −1 515 | −2 947 |
| Profit before tax | 6 979 | 12 532 | 11 999 | 13 301 | 8 790 |
| Tax | 1 568 | 2 637 | 2 677 | 2 944 | 2 130 |
| Net profit | 5 411 | 9 895 | 9 322 | 10 356 | 6 660 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 55 103 | 78 862 | 74 504 | 86 197 | 87 060 |
| Equity | 15 056 | 18 811 | 22 134 | 26 490 | 27 150 |
| Long-term debt | 13 908 | 23 709 | 27 143 | 32 502 | 35 477 |
| Short-term debt | 26 139 | 36 342 | 25 227 | 27 206 | 24 433 |
| Total debt | 40 047 | 60 051 | 52 370 | 59 707 | 59 910 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JT Deputy Member | Deputy Member | 2025 |
LB Chief Executive Officer | Chief Executive Officer | 2014 |
TM Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2014 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Torgeir Torsvik | Deputy Member | 0 companies |
| Lars Bjarne Hellandsjø | Chief Executive Officer | 0 companies |
| Thomas Medby Bogetvedt | Deputy Member | 0 companies |
| Stian Medby Bogetvedt | Chairman | 0 companies |
| Stein-Inge Larsen | Chairman | 0 companies |