| Revenue | NOK 4M | -5% |
| EBITDA | NOK -225K | +84% |
| Net profit | NOK -241K | +78% |
| Total assets | NOK 2,2M | -4% |
| Equity | NOK -1,3M | -22% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 768 | 5 165 | 5 180 | 4 937 | 4 847 | 5 249 | 5 496 | 5 257 | 4 462 | 4 243 | 4 022 |
| Staff expenses | −22 | −63 | −443 | −311 | −446 | −151 | −432 | −623 | −756 | −883 | −763 |
| EBITDA | 407 | 491 | 53 | 79 | 207 | 289 | −107 | −272 | −645 | −1 370 | −225 |
| Depreciation & amort. | −50 | −60 | −60 | −62 | −67 | −17 | −7 | −7 | −5 | −0 | −0 |
| EBIT | 357 | 432 | −7 | 17 | 140 | 272 | −114 | −279 | −650 | −1 370 | −225 |
| Net financials | −58 | −66 | −33 | −69 | −58 | −59 | −45 | −33 | −51 | 255 | −15 |
| Profit before tax | 299 | 366 | −40 | −52 | 82 | 213 | −159 | −312 | −701 | −1 115 | −241 |
| Tax | 79 | 98 | −7 | −0 | 23 | 46 | −36 | −0 | −0 | −0 | −0 |
| Net profit | 220 | 267 | −33 | −52 | 60 | 167 | −123 | −312 | −701 | −1 115 | −241 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 300 | 2 575 | 2 257 | 2 165 | 2 251 | 2 220 | 2 225 | 2 409 | 2 374 | 2 316 | 2 224 |
| Equity | 423 | 690 | 657 | 605 | 664 | 832 | 1 025 | 713 | 12 | −1 102 | −1 343 |
| Long-term debt | 1 426 | 790 | 669 | 567 | 277 | 43 | 43 | 43 | 43 | 43 | 43 |
| Short-term debt | 451 | 1 095 | 931 | 993 | 1 310 | 1 345 | 1 156 | 1 652 | 2 319 | 3 375 | 3 524 |
| Total debt | 1 877 | 1 885 | 1 601 | 1 560 | 1 587 | 1 389 | 1 199 | 1 696 | 2 362 | 3 418 | 3 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Slapgaard Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Einar Nilssen | Chief Executive Officer | 0 companies |
| Aina Bjørvik Kjønstad | Chief Executive Officer | 0 companies |
| Kristin Bakkan Nilssen | Board of Directors | 0 companies |
| Petter Vesterås | Board of Directors | 0 companies |
| Olav Edvard Slapgaard | Chairman | 0 companies |