| Revenue | NOK 13,6M | -53% |
| EBITDA | NOK 581K | -67% |
| Net profit | NOK 434K | -73% |
| Total assets | NOK 5,2M | +28% |
| Equity | NOK 2M | +9% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 348 | 13 205 | 16 566 | 18 038 | 15 184 | 25 667 | 24 929 | 19 199 | 24 935 | 29 197 | 13 582 |
| Staff expenses | −2 267 | −3 580 | −5 825 | −5 077 | −5 370 | −4 539 | −4 127 | −4 760 | −5 365 | −2 388 | −1 217 |
| EBITDA | 263 | 410 | 588 | 380 | 656 | 662 | 1 999 | −1 848 | 348 | 1 782 | 581 |
| Depreciation & amort. | −78 | −119 | −128 | −136 | −257 | −277 | −288 | −314 | −306 | −114 | −70 |
| EBIT | 185 | 292 | 460 | 244 | 400 | 385 | 1 711 | −2 163 | 42 | 1 668 | 512 |
| Net financials | −7 | −18 | −42 | −47 | −68 | −78 | −92 | −176 | −143 | −62 | −49 |
| Profit before tax | 178 | 273 | 418 | 197 | 332 | 307 | 1 619 | −2 338 | −101 | 1 606 | 463 |
| Tax | 49 | 74 | 110 | 47 | 74 | 68 | 356 | −102 | −0 | −0 | 29 |
| Net profit | 129 | 200 | 308 | 150 | 258 | 239 | 1 263 | −2 237 | −101 | 1 606 | 434 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 788 | 2 406 | 4 817 | 5 645 | 8 049 | 8 823 | 10 570 | 7 642 | 8 029 | 4 089 | 5 244 |
| Equity | 159 | 359 | 666 | 816 | 1 074 | 1 314 | 2 576 | 340 | 239 | 1 845 | 2 005 |
| Long-term debt | 174 | 495 | 865 | 1 228 | 1 397 | 1 053 | 842 | 931 | 716 | 407 | 260 |
| Short-term debt | 1 455 | 1 553 | 3 286 | 3 601 | 5 577 | 6 455 | 7 151 | 6 371 | 7 074 | 1 837 | 2 979 |
| Total debt | 1 629 | 2 048 | 4 151 | 4 828 | 6 974 | 7 509 | 7 993 | 7 303 | 7 791 | 2 244 | 3 239 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgen Salomonsen | Chairman | 0 companies |
| Peter Rolstad Haugnæss | Chairman | 0 companies |