| Revenue | NOK 13,5M | +1% |
| EBITDA | NOK -101K | -117% |
| Net profit | NOK -227K | -148% |
| Total assets | NOK 3,5M | -33% |
| Equity | NOK 659K | -26% |
| Employees | 10 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 372 | 6 587 | 6 605 | 7 018 | 6 425 | 10 893 | 11 523 | 13 361 | 12 474 | 13 306 | 13 502 |
| Staff expenses | −1 594 | −2 022 | −2 035 | −2 413 | −2 014 | −2 624 | −2 205 | −2 645 | −2 721 | −2 876 | −3 700 |
| EBITDA | 212 | 125 | 232 | −41 | −165 | 90 | 188 | 381 | −66 | 579 | −101 |
| Depreciation & amort. | −46 | −50 | −50 | −4 | −0 | −22 | −30 | −30 | −40 | −92 | −146 |
| EBIT | 167 | 75 | 182 | −45 | −165 | 67 | 158 | 351 | −106 | 487 | −246 |
| Net financials | −4 | 3 | −11 | 24 | −26 | 46 | 49 | 28 | −70 | 75 | −0 |
| Profit before tax | 162 | 78 | 171 | −21 | −191 | 114 | 207 | 379 | −176 | 562 | −247 |
| Tax | 45 | 33 | 30 | 1 | 14 | −0 | 11 | 83 | −0 | 87 | −19 |
| Net profit | 118 | 45 | 140 | −22 | −205 | 114 | 196 | 296 | −176 | 475 | −227 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 317 | 1 154 | 2 094 | 1 850 | 1 782 | 2 116 | 3 077 | 3 570 | 3 249 | 5 233 | 3 482 |
| Equity | 148 | 148 | 288 | 186 | −19 | 95 | 291 | 587 | 411 | 886 | 659 |
| Long-term debt | 0 | 0 | 606 | 595 | 584 | 995 | 956 | 889 | 1 118 | 1 397 | 998 |
| Short-term debt | 1 169 | 1 006 | 1 200 | 1 069 | 1 217 | 1 025 | 1 830 | 2 094 | 1 719 | 2 950 | 1 825 |
| Total debt | 1 169 | 1 006 | 1 806 | 1 664 | 1 801 | 2 021 | 2 786 | 2 983 | 2 838 | 4 347 | 2 823 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Nymark Tryggestad | Chairman | 0 companies |